3 Bed Flat, Single Let, West Drayton, UB7 9JP, £300,000
Harmondsworth Road, West Drayton, UB7 9JP - 1 views - 7 months ago
Sold STC
Leasehold
BTL
ROI: 9%
~69 m²





+3 photos
ValuationOvervalued
Sold Prices | £264K - £448K |
Sold Prices/m² | £3.1K/m² - £6.3K/m² |
| |
Square Metres | ~68.80 m² |
Price/m² | £4.4K/m² |
Value Estimate | £280,334 |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £75,000 |
Stamp Duty & Legal Fees | £12,700 |
Total Cash In | £87,700 |
| |
Cash Out | |
Rent Range | £1,995 - £2,800 |
Rent Estimate | £1,999 |
Running Costs/mo | £1,357 |
Cashflow/mo | £642 |
Cashflow/yr | £7,700 |
ROI | 9% |
Gross Yield | 8% |
Local Sold Prices
13 sold prices from £264K to £448K, average is £300K. £3.1K/m² to £6.3K/m², average is £4.1K/m².
Local Rents
22 rents from £2K/mo to £2.8K/mo, average is £2.3K/mo.
Local Area Statistics
Population in UB7 | 29,741 |
Town centre distance | 0.17 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 0.80 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | +61% |
Sales demand | Balanced market |
Capital growth (5yrs) | +4% |
Property History
Listed for £300,000
September 9, 2024
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
Sold STC
2 Bed House, Single Let, West Drayton, UB7 9JD
£460,000
1 views • 10 months ago • 80 m²
Sold STC
2 Bed House, Single Let, West Drayton, UB7 9HW
£450,000
2 views • 6 months ago • 68 m²
Sold STC
2 Bed Flat, Single Let, West Drayton, UB7 9JD
£250,000
1 views • 4 months ago • 67 m²
Sold STC
3 Bed House, Single Let, West Drayton, UB7 9HW
£550,000
3 views • 3 months ago • 93 m²