3 Bed Terraced House, Single Let, Cardiff, CF3 1QT, £170,000

Hendre Road, Cardiff, CF3 1QT - 2 views - 7 months ago

Sold STC
BTL
ROI: 6%
~93 m²
+14 photos

ValuationUndervalued

Sold Prices£88K - £370K
Sold Prices/m²£1.3K/m² - £4.5K/m²

 

 

Square Metres

~93 m²
Price/m²£1.8K/m²

Value Estimate

£187,011

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£42,500

Stamp Duty & Legal Fees

£7,200

Total Cash In

£49,700

 

 

Cash Out

 

Rent Range

£1,100 - £1,500

Rent Estimate

£1,173

Running Costs/mo

£786

Cashflow/mo

£387

Cashflow/yr

£4,646

ROI

9%

Gross Yield

8%

Local Sold Prices

50 sold prices from £88K to £370K, average is £187.5K. £1.3K/m² to £4.5K/m², average is £2K/m².

PriceDateDistanceAddressBeds 
£155K04/210.03 mi49, Hendre Road, Rumney, Cardiff CF3 1QU3
£212.5K01/230.03 mi55, Hendre Road, Rumney, Cardiff CF3 1QU3
£285K07/230.06 mi18, Pensarn Road, Rumney, Cardiff CF3 1SH3
£158K03/210.06 mi118, Hendre Road, Rumney, Cardiff CF3 1US3
£215K03/230.06 mi130, Hendre Road, Rumney, Cardiff CF3 1US3
£165K02/210.06 mi18, Portmadoc Road, Rumney, Cardiff CF3 1SU3
£218K03/240.07 mi7, Gwbert Close, Rumney, Cardiff CF3 1QY3
£160K12/220.07 mi98, Hendre Road, Rumney, Cardiff CF3 1QX3
£190K10/200.07 mi10, Trebanog Crescent, Rumney, Cardiff CF3 1SP3
£247.5K02/240.07 mi40, Trebanog Crescent, Rumney, Cardiff CF3 1SP3
£270K04/230.11 mi12, Llanina Grove, Rumney, Cardiff CF3 1SW3
£250K08/230.13 mi55, Brynbala Way, Rumney, Cardiff CF3 1SZ3
£185K04/230.13 mi75, Glanymor Road, Rumney, Cardiff CF3 1RP3
£235K01/230.14 mi12, Brynbala Way, Rumney, Cardiff CF3 1SX3
£132.5K09/210.14 mi186, Trowbridge Green, Rumney, Cardiff CF3 1RE3
£115K01/210.15 mi18, Treborth Road, Rumney, Cardiff CF3 1TD3
£180K04/210.2 mi60, Hendre Road, Rumney, Cardiff CF3 1QW3
£203K02/230.2 mi50, Caernarvon Way, Rumney, Cardiff CF3 1RX3
£200K12/220.2 mi42, Greenmeadows, Rumney, Cardiff CF3 1TG3
£135K06/230.21 mi152, Hendre Road, Rumney, Cardiff CF3 1UT3
£200K06/230.21 mi58, Greenmeadows, Rumney, Cardiff CF3 1TG3
£185K04/210.23 mi4, Brynbala Way, Rumney, Cardiff CF3 1SX3
£88K10/200.23 mi52, Menai Way, Rumney, Cardiff CF3 1RH3
£88K10/200.23 mi52, Menai Way, Rumney, Cardiff CF3 1RH3
£163K12/220.24 mi44, Trowbridge Green, Rumney, Cardiff CF3 1QZ3
£240K06/230.24 mi63, Menai Way, Rumney, Cardiff CF3 1RG3
£200K08/230.24 mi31, Menai Way, Rumney, Cardiff CF3 1RG3
£166.5K01/210.25 mi7, Prestatyn Road, Rumney, Cardiff CF3 1RZ3
£268K02/230.25 mi4, Ffordd Daniel Lewis, St Mellons, Cardiff CF3 0RQ3
£190K03/230.25 mi38, Trowbridge Green, Rumney, Cardiff CF3 1QZ3
£230K12/220.28 mi26, Caernarvon Way, Rumney, Cardiff CF3 1RY3
£177K06/230.32 mi89, Caernarvon Way, Rumney, Cardiff CF3 1RW3
£215K11/200.32 mi24, Jenkins Way, St Mellons, Cardiff CF3 0RN3
£305K05/230.32 mi25, Jenkins Way, St Mellons, Cardiff CF3 0RN3
£170K03/230.33 mi27, Aberdaron Road, Rumney, Cardiff CF3 1SE3
£185K10/230.33 mi19, Aberdaron Road, Rumney, Cardiff CF3 1SE3
£185K10/230.33 mi23, Aberdaron Road, Rumney, Cardiff CF3 1SE3
£180K11/200.35 mi124, Harrison Drive, St Mellons, Cardiff CF3 0QA3
£202.5K05/210.35 mi13, Trowbridge Road, Rumney, Cardiff CF3 1QJ3
£245K01/240.35 mi17, Trowbridge Road, Rumney, Cardiff CF3 1QJ3
£233.5K11/200.36 mi1, Soarel Close, St Mellons, Cardiff CF3 0PP3
£185K11/220.37 mi11, Rosset Close, St Mellons, Cardiff CF3 0AL3
£292K01/230.38 mi13, James Court, St Mellons, Cardiff CF3 0FA3
£242.5K01/210.39 mi35, Meadvale Road, Cardiff CF3 1UG3
£370K03/230.4 mi8, Meadvale Road, Cardiff CF3 1UF3
£145K12/200.4 mi9, Gresford Close, St Mellons, Cardiff CF3 0AN3
£160K09/210.41 mi4, Ellesmere Court, St Mellons, Cardiff CF3 0AP3
£160K05/210.41 mi72, Letterston Road, Rumney, Cardiff CF3 3PU3
£172.5K04/210.42 mi242, Greenway Road, Rumney, Cardiff CF3 3PL3
£165K02/210.42 mi252, Greenway Road, Rumney, Cardiff CF3 3PL3

Local Rents

13 rents from £1.1K/mo to £1.5K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,30002/250.22 mi-3
£1,19502/250.39 mi-3
£1,20012/240.41 mi-3
£1,20012/240.48 miMatthysens Way, St. Mellons, CARDIFF3
£1,15012/240.55 miLetterston Road, Rumney, CARDIFF3
£1,35001/240.66 mi-3
£1,39512/240.81 miEurwg Crescent, Old St Melons3
£1,20012/240.91 miSummerhill Close, St. Mellons, Cardiff, CF33
£1,35001/250.94 mi-3
£1,10012/240.96 mi-3
£1,19512/241.01 miPennyroyal Close, St. Mellons, Cardiff, CF33
£1,50012/241.11 miNew Road, Rumney, CARDIFF3
£1,50012/241.11 miNew Road3

Local Area Statistics

Population in CF3

41,998

Population in Cardiff

357,494

Town centre distance

3.83 miles away

Nearest school

0.10 miles away

Nearest train station

3.24 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+38%

Property History

Price changed to £170,000

March 8, 2025

Price changed to £190,000

January 15, 2025

Listed for £200,000

September 6, 2024

Floor Plans

Description

  • Three Bedooms +
  • Mid Terrace +
  • No Chain +
  • Family Home +
  • Close to Schools +
  • Walking Distance to Shops and Parks +
  • Great Potential +
  • Call Darlows on ! +

This is your chance to purchase this superb three bedroom family home that is being sold with the bonus of NO CHAIN!! Call Darlows on for further details!

Agent Details

Darlows, Rumney

029 2271 5367

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪