5 Bed Semi-Detached House, Planning Permission, Egham, TW20 8QB, £650,000

Western Avenue, Egham, Surrey, TW20 8QB - 2 views - 8 months ago

Sold STC

Planning

~178 m²

+10 photos

ValuationUndervalued

Sold Prices	£450K - £3.5M
Sold Prices/m²	£3.3K/m² - £12.3K/m²

Square Metres	~178.28 m²
Price/m²	£3.6K/m²
Value Estimate	£806,000£806,000
BMV	24%

Investment Opportunity

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£162,500£162,500
Stamp Duty & Legal Fees	£53,700£53,700
Total Cash In	£216,200£216,200

Cash Out
Rent Range	£1,795 - £7,000£1,795 - £7,000
Rent Estimate	£2,075
Running Costs/mo	£2,466£2,466
Cashflow/mo	£-391£-391
Cashflow/yr	£-4,695£-4,695
Gross Yield	4%4%

Local Sold Prices

50 sold prices from £450K to £3.5M, average is £975K. £3.3K/m² to £12.3K/m², average is £5K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.2M	11/21	0.92 mi	Albourne, Sandhills Lane, Virginia Water, Surrey GU25 4BT	£5,042	238	5	Detached House
£765K	07/21	0.94 mi	9, Holland Gardens, Egham, Surrey TW20 8TA	-	-	5	Semi-Detached House
£715K	02/23	0.95 mi	19, Holland Gardens, Egham, Surrey TW20 8TA	£4,414	162	5	Semi-Detached House
£875K	01/23	1 mi	4, Blackett Close, Staines-upon-thames, Surrey TW18 3NW	-	-	5	Detached House
£630K	01/21	1.01 mi	228, Chertsey Lane, Staines, Surrey TW18 3NF	£3,865	163	5	Detached House
£975K	08/21	1.03 mi	22, Sandy Lane, Virginia Water, Surrey GU25 4TA	£4,924	198	5	Terraced House
£1.1M	09/22	1.06 mi	Heather Tor, Sandhills Lane, Virginia Water, Surrey GU25 4BW	£8,029	137	5	Detached House
£1.1M	06/21	1.09 mi	5, Sandy Lane, Virginia Water, Surrey GU25 4TA	£5,412	194	5	Terraced House
£1.1M	06/21	1.09 mi	5, Sandy Lane, Virginia Water, Surrey GU25 4TA	£5,412	194	5	Terraced House
£1.1M	06/21	1.09 mi	6, Sandy Lane, Virginia Water, Surrey GU25 4TA	£5,022	227	5	Terraced House
£1.4M	12/22	1.09 mi	18, Sandy Lane, Virginia Water, Surrey GU25 4TA	-	-	5	Terraced House
£1.1M	06/21	1.09 mi	6, Sandy Lane, Virginia Water, Surrey GU25 4TA	£5,022	227	5	Terraced House
£1.8M	02/21	1.16 mi	21, Holloway Drive, Virginia Water, Surrey GU25 4SY	£6,679	262	5	Terraced House
£1.4M	02/21	1.26 mi	23, Trotsworth Avenue, Virginia Water, Surrey GU25 4AN	£5,962	239	5	Terraced House
£1.0M	02/21	1.29 mi	8, College Avenue, Egham, Surrey TW20 8NR	£3,609	284	5	Detached House
£930K	09/23	1.37 mi	88, Penton Road, Staines-upon-thames, Surrey TW18 2LJ	£5,027	185	5	Detached House
£1.3M	09/21	1.46 mi	Westwynds, Laleham Reach, Chertsey, Surrey KT16 8RT	£6,014	212	5	Terraced House
£895K	10/23	1.46 mi	6, Avondale Avenue, Staines-upon-thames, Surrey TW18 2PN	£12,260	73	5	Detached House
£700K	01/21	1.49 mi	7, St Pinnock Avenue, Staines-upon-thames, Surrey TW18 2HX	£4,667	150	5	Detached House
£670K	01/21	1.54 mi	26, Trumpsgreen Avenue, Virginia Water, Surrey GU25 4EW	£3,681	182	5	Semi-Detached House
£915K	11/23	1.55 mi	137, Almners Road, Lyne, Chertsey, Surrey KT16 0BJ	£4,741	193	5	Detached House
£450K	03/23	1.55 mi	159, Almners Road, Lyne, Chertsey, Surrey KT16 0BJ	-	-	5	Detached House
£1.1M	04/21	1.55 mi	164, Almners Road, Lyne, Chertsey, Surrey KT16 0BJ	£3,308	325	5	Detached House
£3.5M	12/21	1.57 mi	Willowbrook, Nuns Walk, Virginia Water, Surrey GU25 4RT	£5,251	657	5	Detached House
£573K	12/20	1.57 mi	11, Goring Road, Staines, Surrey TW18 3EH	£3,697	155	5	Detached House
£752K	06/21	1.58 mi	3, Penton Road, Staines, Surrey TW18 2JX	£4,517	167	5	Semi-Detached House
£780K	11/22	1.59 mi	15, Meadway, Staines-upon-thames, Surrey TW18 2PW	£5,166	151	5	Terraced House
£1.1M	11/22	1.62 mi	15, The Ryde, Staines-upon-thames, Surrey TW18 2SL	-	-	5	Detached House
£3.0M	06/23	1.65 mi	Craigleith, Woodlands Road East, Virginia Water, Surrey GU25 4PH	-	-	5	Detached House
£1.1M	03/21	1.65 mi	212, Almners Road, Lyne, Chertsey, Surrey KT16 0BL	£4,230	270	5	Detached House
£645K	06/21	1.66 mi	26, Hereford Close, Staines-upon-thames, Surrey TW18 2SA	-	-	5	Detached House
£890K	12/20	1.66 mi	9, Riverfield Road, Staines, Surrey TW18 2EE	£5,394	165	5	Detached House
£920K	03/23	1.69 mi	2, Danehurst Close, Egham, Surrey TW20 9PX	£4,629	199	5	Detached House
£807.5K	11/22	1.71 mi	19, Danehurst Close, Egham, Surrey TW20 9PX	£5,244	154	5	Detached House
£575K	08/23	1.72 mi	20, Riversdell Close, Chertsey, Surrey KT16 9JW	£5,425	106	5	Terraced House
£495K	03/21	1.72 mi	20, Riversdell Close, Chertsey, Surrey KT16 9JW	£4,670	106	5	Terraced House
£639K	02/21	1.73 mi	69, Laleham Road, Staines, Surrey TW18 2EA	£4,149	154	5	Semi-Detached House
£750K	12/20	1.73 mi	157, Staines Road, Staines, Surrey TW18 2SQ	£5,282	142	5	Detached House
£3.3M	09/22	1.74 mi	Squirrels Leap, Woodlands Road West, Virginia Water, Surrey GU25 4PN	-	-	5	Detached House
£1.3M	09/21	1.76 mi	Barp View, 16, Egham Hill, Egham, Surrey TW20 0BD	-	-	5	Terraced House
£975K	12/20	1.77 mi	7, Umberstones, Virginia Water, Surrey GU25 4JL	£5,078	192	5	Detached House
£915K	11/20	1.78 mi	Greenways, Lyne Lane, Lyne, Chertsey, Surrey KT16 0AL	£5,479	167	5	Detached House
£1.6M	04/21	1.79 mi	Caswell, Bakeham Lane, Englefield Green, Egham, Surrey TW20 9TU	£3,995	413	5	Detached House
£960K	12/20	1.79 mi	1, The Mount Close, Virginia Water, Surrey GU25 4EL	£4,384	219	5	Detached House
£1.4M	12/20	1.8 mi	Beaumont, The Mount Close, Virginia Water, Surrey GU25 4EL	£5,649	239	5	Detached House
£997.3K	09/23	1.81 mi	40, Simons Walk, Englefield Green, Egham, Surrey TW20 9SQ	-	-	5	Detached House
£1.2M	09/23	1.81 mi	Whitedale, Tite Hill, Egham, Surrey TW20 0LT	-	-	5	Detached House
£2.6M	01/23	1.81 mi	Ballyfin House, 16, Badgers Hill, Virginia Water, Surrey GU25 4SA	-	-	5	Detached House
£782.5K	03/21	1.84 mi	15, Abbey Gardens, Chertsey, Surrey KT16 8RQ	-	-	5	Detached House
£1.6M	03/21	1.84 mi	Shendam, Callow Hill, Virginia Water, Surrey GU25 4LD	£5,668	277	5	Detached House

Local Rents

45 rents from £1.8K/mo to £7K/mo, average is £4K/mo.

Rent	Date	Distance	Address	Beds	Type
£4,950	10/24	0.27 mi	Green Road, Thorpe, Egham, TW20 8QT	4	Flat
£3,900	10/24	0.49 mi	Thorpe Green, Egham	4	Detached House
£3,500	10/24	0.63 mi	Egham, Surrey, TW20	5	Flat
£3,250	03/25	0.65 mi	-	4	Bungalow
£2,200	04/25	0.76 mi	-	3	Semi-Detached House
£2,300	02/24	0.77 mi	-	3	Terraced House
£5,500	04/24	0.8 mi	Virginia Water, Surrey, GU25	5	Detached House
£2,150	05/24	0.82 mi	Stroude Road, Virginia Water, Surrey, GU25	3	Semi-Detached House
£2,150	05/24	0.84 mi	Virginia Water, Surrey, GU25	3	Semi-Detached House
£2,700	10/24	0.85 mi	Rydal Way, Egham, Surrey, TW20	4	Detached House
£2,500	10/24	0.86 mi	-	4	Detached House
£5,500	04/24	0.87 mi	Luddington Avenue, Virginia Water, Surrey, GU25	5	Detached House
£5,500	04/24	0.88 mi	Luddington Avenue Virginia Water GU25	5	Detached House
£1,795	01/25	0.89 mi	-	4	Semi-Detached House
£3,950	04/24	0.93 mi	Stroude Road Virginia Water GU25	4	Detached House
£2,000	10/24	0.93 mi	-	3	Terraced House
£2,325	04/24	0.93 mi	Sandhills Lane, Virginia Water, Surrey, GU25	3	Semi-Detached House
£2,325	04/24	0.99 mi	Virginia Water, Surrey, GU25	3	Semi-Detached House
£2,500	02/25	1 mi	-	4	Bungalow
£2,250	10/24	1.01 mi	Egham	3	Detached House
£2,120	10/24	1.03 mi	-	3	Terraced House
£2,100	03/25	1.03 mi	-	3	Terraced House
£2,400	03/25	1.06 mi	-	4	Terraced House
£2,325	04/24	1.07 mi	Sandhills Lane, Virginia Water, Surrey, GU25	3	Semi-Detached House
£4,250	04/24	1.09 mi	Cypress Court, St Ann's Park, Virginia Water GU25 4TB	4	Terraced House
£5,000	04/24	1.09 mi	Virginia Water, Surrey	5	Terraced House
£5,000	04/24	1.09 mi	Sandy Lane, St. Ann's Park, Virginia Water, Surrey GU25 4TA	4	Terraced House
£5,000	04/24	1.09 mi	Sandy Lane, St Ann's Park, Virginia Water, GU25 4TA	5	Terraced House
£4,250	04/24	1.1 mi	St Anns Park, Virginia Water	5	Flat
£5,000	12/24	1.11 mi	Virginia Park, Surrey	4	Terraced House
£4,500	05/24	1.11 mi	Pinel Close, Virginia Park, Virginia Water, Surrey, GU25 4SP	4	Terraced House
£7,000	04/24	1.12 mi	St. Ann's Park, GU25 4TG	5	Detached House
£7,000	04/24	1.13 mi	Aspen Court, St Ann's Park, Virginia Water, GU25 4TD	5	Detached House
£4,000	04/24	1.13 mi	Lambly Hill, Virginia Water, GU25	4	Detached House
£4,000	03/24	1.13 mi	-	4	Detached House
£3,800	04/24	1.14 mi	Chapel Square, Virginia Water, GU25	3	Flat
£6,000	04/24	1.15 mi	Virginia Park, Virginia Water	3	Flat
£4,950	04/24	1.16 mi	Crossland House, Holloway Drive, Virginia Park, GU25 4SY	5	Terraced House
£3,750	04/24	1.16 mi	Virginia Park Virginia Water GU25	4	House
£7,000	03/24	1.16 mi	Ridgeway, St Ann's Park, Virginia Water, GU25 4TE	6	Detached House
£3,250	10/24	1.16 mi	Egham, Surrey, TW20	5	Detached House
£5,950	04/24	1.21 mi	Lime Tree Walk, Virginia Park, Surrey, GU25 4SW	4	Detached House
£5,000	04/24	1.21 mi	Lime Tree Walk, Virginia Park	4	Detached House
£5,500	04/24	1.21 mi	Lime Tree Walk, Virginia Park, GU25	4	Detached House
£5,500	05/24	1.21 mi	Lime Tree Walk, Virginia Park, GU25	4	Detached House

Local Area Statistics

Population in TW20	24,53624,536
Population in Egham	24,93124,931
Town centre distance	1.08 miles away1.08 miles away
Nearest school	0.10 miles away0.10 miles away
Nearest train station	1.31 miles away1.31 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	-32%-32%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+10%+10%

Property History

Price changed to £650,000

October 4, 2024

Listed for £675,000

September 2, 2024

Floor Plans

Description

FIVE BEDROOMS +
TWO BATHROOMS +
THREE RECEPTION ROOMS +
HOME OFFICE +
RECENTLY INSTALLED KITTED KITCHEN/BREAKFAST ROOM +
UTILITY ROOM +
DOWNSTAIRS W.C +
PRIVATE REAR GARDEN +
OFF STREET PARKING FOR FOUR VEHICLES +
VILLAGE LOCATION +

An excellent opportunity to acquire this five bedroom semi-detached residence, located in the heart of Thorpe Village. Accommodation comprises entrance hallway, three reception rooms, home office, recently installed fitted kitchen/breakfast room, en-suite facilities, private rear garden and own driveway providing off street parking for up to four vehicles. Further benefits include gas central heating, double glazed throughout and potential to extend (subject to planning permission)

Agent Details

Nevin and Wells Residential, Egham

01784 777975

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed House, Planning Permission, Egham, TW20 8UB

£725,000

2 months ago • 93 m²