4 Bed Detached House, Refurb/BRRR, Ashbourne, DE6 5ND, £450,000

12 Hawthorn Close, Doveridge, Derbyshire, DE6 5ND - 7 months ago

Refurb/BRRR
~154 m²
+29 photos

ValuationOvervalued

Sold Prices£172K - £667.5K
Sold Prices/m²£1.4K/m² - £4.9K/m²

 

 

Square Metres

~153.99 m²
Price/m²£2.9K/m²

Value Estimate

£389,125

 

 

End Value (After Refurb)

£431,018

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£112,500

Stamp Duty & Legal Fees

£36,200

Refurb Costs

£62,400

Bridging Loan Interest

£11,813

Total Cash In

£224,662

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£431,018

Mortgage (After Refinance)

£323,264

Mortgage LTV

75%

Cash Left In

£224,662

Equity

£107,755

Rent Range

£525 - £8,000

Rent Estimate

£1,563

Running Costs/mo

£1,680

Cashflow/mo

£-117

Cashflow/yr

£-1,398

Gross Yield

4%

Local Sold Prices

47 sold prices from £172K to £667.5K, average is £310K. £1.4K/m² to £4.9K/m², average is £2.5K/m².

PriceDateDistanceAddressBeds 
£300K11/200.04 mi2, Maple Close, Doveridge, Ashbourne, Derbyshire DE6 5LU4
£330K03/210.08 mi6, High Street, Doveridge, Ashbourne, Derbyshire DE6 5NA4
£565K12/200.15 miBransdale, Pump Lane, Doveridge, Ashbourne, Derbyshire DE6 5LX4
£350K04/230.17 mi12, Oak Drive, Doveridge, Ashbourne, Derbyshire DE6 5NF4
£600K06/230.17 mi9, Hall Lane, Doveridge, Ashbourne, Derbyshire DE6 5NQ4
£370K05/210.17 mi16, Lake Drive, Doveridge, Ashbourne, Derbyshire DE6 5NW4
£385K12/220.19 mi12, Cavendish Close, Doveridge, Ashbourne, Derbyshire DE6 5LB4
£288.5K02/210.2 mi4, Lime Close, Doveridge, Ashbourne, Derbyshire DE6 5NR4
£400K07/210.3 miBrickwell House, Chapel Green, Doveridge, Ashbourne, Derbyshire DE6 5JY4
£667.5K04/210.36 mi2, Lower Street, Doveridge, Ashbourne, Derbyshire DE6 5NS4
£570K10/200.36 miRyecroft, Lower Street, Doveridge, Ashbourne, Derbyshire DE6 5NS4
£275K01/211.34 mi2, Russell Close, Uttoxeter, Staffordshire ST14 8HZ4
£280K01/231.45 mi19, Wilsford Avenue, Uttoxeter, Staffordshire ST14 8XG4
£270K11/201.5 mi5, Seagram Way, Uttoxeter, Staffordshire ST14 8XF4
£254K08/211.51 mi1, Arkle Close, Uttoxeter, Staffordshire ST14 8XH4
£244K12/201.51 mi8, Arkle Close, Uttoxeter, Staffordshire ST14 8XH4
£200K12/221.52 mi47, Chamberlain Close, Uttoxeter, Staffordshire ST14 8ET4
£660K11/201.53 miWoodreeves, Wood Lane, Uttoxeter, Staffordshire ST14 8BE4
£186K02/211.65 mi11, The Steeplechase, Uttoxeter, Staffordshire ST14 7JR4
£408K01/231.66 mi3, Highwood Road, Uttoxeter, Staffordshire ST14 8BQ4
£172K05/211.72 mi113, Park Street, Uttoxeter, Staffordshire ST14 7AW4
£200K05/231.74 mi5, The Limes, Uttoxeter, Staffordshire ST14 7FA4
£362.5K01/211.76 mi54b, Highwood Road, Uttoxeter, Staffordshire ST14 8BJ4
£545K03/241.76 miThe Old Coach House, Highwood Road, Uttoxeter, Staffordshire ST14 8BJ4
£390K06/211.77 mi7, Woodleighton Grove, Uttoxeter, Staffordshire ST14 8BX4
£250K01/211.77 mi40, Mellor Drive, Uttoxeter, Staffordshire ST14 7AL4
£253K02/211.77 mi19, Mellor Drive, Uttoxeter, Staffordshire ST14 7AL4
£380K08/231.78 mi8, Kynnersley Croft, Uttoxeter, Staffordshire ST14 7SH4
£485K12/231.79 mi2, Woodleighton Grove, Uttoxeter, Staffordshire ST14 8BX4
£475K07/231.83 mi7, Oakover Close, Uttoxeter, Staffordshire ST14 8XZ4
£370K12/201.83 mi15, Oakover Close, Uttoxeter, Staffordshire ST14 8XZ4
£270K10/231.84 mi94a, Carter Street, Uttoxeter, Staffordshire ST14 8DA4
£245K02/211.86 mi10, Heath Road, Uttoxeter, Staffordshire ST14 7LT4
£370K12/201.86 mi32, Heath Road, Uttoxeter, Staffordshire ST14 7LT4
£258K04/211.86 mi45, Lark Rise, Uttoxeter, Staffordshire ST14 8SZ4
£300K01/211.87 mi1, Fairfield Road, Uttoxeter, Staffordshire ST14 7JY4
£277.5K05/211.87 mi2, Partridge Drive, Uttoxeter, Staffordshire ST14 8TY4
£260K03/211.87 mi20, Partridge Drive, Uttoxeter, Staffordshire ST14 8TY4
£310K10/231.88 mi2, Greenfinch Close, Uttoxeter, Staffordshire ST14 8UB4
£235K10/201.89 mi6, Lark Rise, Uttoxeter, Staffordshire ST14 8SZ4
£271K02/211.91 mi4, Chaffinch Drive, Uttoxeter, Staffordshire ST14 8UE4
£380K12/231.95 mi43, Demontfort Way, Uttoxeter, Staffordshire ST14 8XY4
£425K10/201.95 mi55, Demontfort Way, Uttoxeter, Staffordshire ST14 8XY4
£331K09/211.95 mi54, Demontfort Way, Uttoxeter, Staffordshire ST14 8XY4
£262K03/211.96 mi19, Sandpiper Drive, Uttoxeter, Staffordshire ST14 8TA4
£273.5K12/201.97 mi2, Brooklands Close, Uttoxeter, Staffordshire ST14 8UH4
£350K06/211.98 mi5, Brooklands Close, Uttoxeter, Staffordshire ST14 8UH4

Local Rents

38 rents from £525/mo to £8K/mo, average is £800/mo.

RentDateDistanceAddressBeds 
£77509/241.35 miDerby Road, Uttoxeter ST14 8EA2
£71509/241.52 mi-2
£79509/241.52 miChamberlain Close, Uttoxeter, Staffordshire, ST142
£75009/241.54 miChamberlain Close, Uttoxeter, ST14 8ET2
£8,00011/241.55 mi-12
£8,00009/241.55 mi-12
£6,00003/251.55 mi-12
£65009/241.57 miBridge Street, Uttoxeter ST14 8AP2
£6,50006/241.58 mi-12
£82003/251.64 mi-2
£75009/241.64 miMarket Place, UTTOXETER2
£80004/251.66 mi-2
£80009/241.66 miWharfe Close, Uttoxeter2
£82509/241.69 miSpiceal Mews, Uttoxeter, ST14 8HT2
£1,08509/241.7 miHighwood Road, Uttoxeter, Staffordshire ST14 8BG3
£72509/241.7 miHedley House, Uttoxeter2
£52509/241.78 miBalance Street, Uttoxeter1
£1,00008/241.79 mi-3
£72509/241.83 mi-2
£82511/241.83 mi-2
£80009/241.85 mi-3
£80009/241.85 mi-3
£80010/241.85 mi-3
£75009/241.85 mi-2
£76509/241.87 miNew Street, Uttoxeter, Staffordshire ST14 7QS2
£79509/241.87 mi-2
£71009/241.88 miStone Road, Uttoxeter2
£79509/241.89 miLark Rise, Uttoxeter2
£79509/242 miRobin Close, Uttoxeter2
£99509/242.07 miSorrel Close, Uttoxeter, Staffordshire ST14 8UP3
£1,15007/242.08 mi-3
£1,10009/242.08 mi-3
£1,20008/242.09 mi-3
£70009/242.1 miWestlands Road, Uttoxeter ST14 8DJ3
£1,45009/242.16 miHolly Road, Uttoxeter3
£1,50009/242.35 miIvy Cottage, Bramshall, Uttoxeter3
£1,26009/242.41 mi-3
£1,20009/242.48 mi-4

Local Area Statistics

Population in DE6

25,599

Town centre distance

8.57 miles away

Nearest school

0.30 miles away

Nearest train station

1.43 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+194%

Sales demand

Buyer's market

Capital growth (5yrs)

+15%

Property History

Price changed to £450,000

February 12, 2025

Price changed to £475,000

December 4, 2024

Listed for £495,000

August 28, 2024

Floor Plans

Description

  • NO CHAIN +
  • DETACHED GARAGE +
  • SPACIOUS LIVING +
  • WELL PROPORTIONED ROOMS +

FOUR BEDROOM HOME SET OVER TWO FLOORS FULL RENOVATION THROUGHOUT FULL WIDTH EXTENSION TO REAR GARAGE **

This extensively refurbished and renovated detached home has been thoughtfully updated throughout, including the addition of a full-width single-storey extension to the rear and a converted loft, enhancing the living space. The ground floor features an entrance hallway, two generously sized double bedrooms, and a beautifully extended open-plan living/dining kitchen. A bespoke four-piece family bathroom completes this level. Upstairs, there are two additional bedrooms and a well-appointed shower room.

Externally, the property offers a gravelled off-road parking area at the front, with a driveway leading to a detached garage. The rear gardens are primarily laid to lawn with a paved area, providing a perfect outdoor space. The home is fitted with fully refitted double glazing and benefits from oil-fired central heating. Viewings are strictly by appointment only.

The popular village of Doveridge has its own primary school, playing fields and public house. There is excellent access to the A50 with its M1 and M6 links. The market towns of Uttoxeter and Ashbourne are also within easy reach, with both towns having good schools. Located in nearby Uttoxeter is a local railway station, sports and leisure facilities.

Hallway - With a composite front entry door and double glazed Apex to feature vaulted ceiling, having herringbone Karndean flooring throughout, smoke alarm, central heating radiator, oak glass panelled staircase rising to the first floor landing with a double glazed UPVC velux window to ceiling, telephone point, internal doors lead to:

Open Plan Living/Dining Kitchen - With herringbone Karndean flooring throughout, the bespoke extended kitchen features a range of matching base and eye level storage cupboards and drawers with breakfast bar. Integrated appliances includes a 1 1/2 composite sink and drainer with mixer tap, four ring induction hob, stainless steel extractor hood, oven/grill, space for further freestanding white goods, spotlighting to ceiling, TV aerial point and central heating radiator. The open plan living/dining kitchen has been extended to the rear elevation to create a spacious living/dining area with a UPVC double glazed glass lantern to ceiling and UPVC double glazed window to rear with bi-folding double glazed doors leading to garden, herringbone Karndean flooring throughout, central heating radiator, TV aerial point and spotlighting to ceiling.

Bedroom One - With a UPVC double glazed window to the front elevation and central heating radiator.

Bedroom Two - With a UPVC double glazed window to the front elevation and central heating radiator.

Bathroom - With UPVC double glazed windows to the side elevation, featuring a four piece family bathroom suite comprising of His and Her sink units with base storage cupboards and mixer taps with tiled splashback, low level WC, freestanding bath unit with mixer tap and showerhead attachment, double shower cubicle with complementary tiling to wall coverings, waterfall showerhead, central heating radiator, tiled flooring throughout, spotlight to ceiling and extractor fan.

Utility - With a UPVC double glazed side entry door, base level storage cupboards, with wood block effect drop edge preparation work surfaces and stainless steel sink and drainer with mixer tap, plumbing for freestanding undercounter white goods, consumer unit, utilities cupboard, central heating radiator and spotlighting to ceiling.

Landing - With smoke alarm, internal doors lead to:

Bedroom Three - With a UPVC double glazed window to the side elevation, central heating radiator, TV aerial point and built in eaves storage.

Bedroom Four - With a UPVC double glazed frosted glass window to the side elevation, two double glazed velux windows to ceiling and central heating radiator.

Shower Room - Featuring a three-piece shower and suite comprising of low-level WC, wash hand basin with mixer tap and tiled splashback, double shower cubicle with electric shower over and complementary tiling to wall coverings, extractor fan and spot lighting to ceilings.

Outside - To the frontage are mature gardens and shrubs with boundary wall. The side elevation provides ample off road parking leading up to the detached garage.

The rear garden is low maintenance, with a large paved patio and mature shrubs circulating the perimeter. Externally, there is an oil tank and wrought iron gated entry leading to the parking. The garage has a window to the side elevation, up and over door to front and a side entry door.

Garage - With an up and over door to the front elevation, glazed window to side with side access door leading into.

Agent Details

Abode, Staffordshire & Derbyshire

03330 431558

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.