4 Bed Detached House, Planning Permission, Northwood, HA6 3LD, £1,399,950
Eastglade, Northwood, HA6 3LD - 10 views - 8 months ago
Under Offer
Planning
~129 m²





+5 photos
ValuationOvervalued
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £349,988 |
Stamp Duty & Legal Fees | £124,444 |
Refurb Costs | £68,400 |
Bridging Loan Interest | £36,749 |
Total Cash In | £581,330 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Revaluation | £1,225,000 |
Mortgage (After Refinance) | £918,750 |
Mortgage LTV | 75% |
Cash Left In | £581,330 |
Equity | £306,250 |
Rent Range | £1,700 - £7,000 |
Rent Estimate | £3,421 |
Running Costs/mo | £4,532 |
Cashflow/mo | £-1,111 |
Cashflow/yr | £-13,336 |
Gross Yield | 3% |
Local Rents
18 rents from £1.7K/mo to £7K/mo, average is £3.5K/mo.
Local Area Statistics
Population in HA6 | 21,901 |
Town centre distance | 0.48 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 0.51 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | -11% |
Sales demand | Buyer's market |
Property History
Listed for £1,399,950
August 27, 2024
Sold for £900,000
2011
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
5 Bed House, Planning Permission, Northwood, HA6 3SE
£1,245,000
1 views • 2 months ago • 178 m²
4 Bed House, Planning Permission, Northwood, HA6 3EA
£1,250,000
2 views • 2 months ago • 129 m²
Under Offer
4 Bed House, Planning Permission, Northwood, HA6 2AP
£1,695,000
7 views • 7 months ago • 129 m²
Under Offer
4 Bed House, Planning Permission, Northwood, HA6 3DQ
£1,200,000
2 views • 3 months ago • 129 m²