3 Bed Detached House, Refurb/BRRR, Stoke-on-Trent, ST9 0LN, £179,995

Cotehill Road, Werrington, Staffordshire Moorlands, ST9 0LN - 3 views - 7 months ago

Sold STC
Refurb/BRRR
~93 m²
+8 photos

ValuationFair Value

Sold Prices£97.5K - £345K
Sold Prices/m²£1.3K/m² - £3.9K/m²

 

 

Square Metres

~93 m²
Price/m²£1.9K/m²

Value Estimate

£183,595

 

 

End Value (After Refurb)

£213,991

Uplift in Value

+19%

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£44,999

Stamp Duty & Legal Fees

£6,600

Refurb Costs

£38,000

Bridging Loan Interest

£4,725

Total Cash In

£96,073

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£213,991

Mortgage (After Refinance)

£160,493

Mortgage LTV

75%

Cash Released

£25,497

Cash Left In

£70,576

Equity

£53,498

Rent Range

£485 - £1,150

Rent Estimate

£867

Running Costs/mo

£862

Cashflow/mo

£5

Cashflow/yr

£59

ROI

0%

Gross Yield

6%

Local Sold Prices

50 sold prices from £97.5K to £345K, average is £192.5K. £1.3K/m² to £3.9K/m², average is £2.3K/m².

PriceDateDistanceAddressBeds 
£190K09/210.02 mi31, Cotehill Road, Werrington, Stoke-on-trent, Staffordshire ST9 0LN3
£200K10/200.02 mi28, Cotehill Road, Werrington, Stoke-on-trent, Staffordshire ST9 0LN3
£185K07/230.02 mi18, Cotehill Road, Werrington, Stoke-on-trent, Staffordshire ST9 0LN3
£197.5K06/230.06 mi22, Brentwood Drive, Werrington, Stoke-on-trent, Staffordshire ST9 0DW3
£160K12/200.07 mi29, Whitmore Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0LW3
£167K05/210.07 mi11, Whitmore Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0LW3
£284K02/230.08 mi54, Moss Park Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0EP3
£190K11/220.08 mi37, Moss Park Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0EP3
£120K05/210.09 mi7, Stonehouse Crescent, Werrington, Stoke-on-trent, Staffordshire ST9 0LD3
£120K05/210.09 mi7, Stonehouse Crescent, Werrington, Stoke-on-trent, Staffordshire ST9 0LD3
£174K11/200.09 mi58, Moss Park Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0EU3
£200K12/220.09 mi12, Brentwood Drive, Werrington, Stoke-on-trent, Staffordshire ST9 0DW3
£140K07/210.11 mi21, Washerwall Lane, Werrington, Stoke-on-trent, Staffordshire ST9 0JU3
£97.5K05/210.11 mi12, Matlock Avenue, Dawley, Telford, Wrekin TF4 2DH3
£152K04/210.12 mi33, Washerwall Lane, Werrington, Stoke-on-trent, Staffordshire ST9 0JU3
£230K09/220.12 mi33, Quarry Close, Werrington, Stoke-on-trent, Staffordshire ST9 0LA3
£171K07/210.13 mi20, Haven Crescent, Werrington, Stoke-on-trent, Staffordshire ST9 0EY3
£195K01/240.15 mi1, Milford Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0EZ3
£188K06/210.15 mi8, Milford Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0EZ3
£205K09/210.15 mi3, Quarry Close, Werrington, Stoke-on-trent, Staffordshire ST9 0LA3
£168.8K06/210.16 mi22, Alan Dale, Werrington, Stoke-on-trent, Staffordshire ST9 0EN3
£305K09/230.17 mi49, Uplands Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0LE3
£171K10/230.18 mi349, Ash Bank Road, Werrington, Stoke-on-trent, Staffordshire ST9 0JR3
£240K11/230.19 mi8, Oak Mount Road, Werrington, Stoke-on-trent, Staffordshire ST9 0BZ3
£219K10/210.2 mi9, Marsh Close, Werrington, Stoke-on-trent, Staffordshire ST9 0LP3
£190K10/200.21 mi22, Kaydor Close, Werrington, Stoke-on-trent, Staffordshire ST9 0NA3
£255K03/230.22 mi3, Moss Park Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0LS3
£330K09/220.23 mi118, Washerwall Lane, Werrington, Stoke-on-trent, Staffordshire ST9 0LY3
£178.5K11/200.23 mi26, Uplands Croft, Werrington, Stoke-on-trent, Staffordshire ST9 0LF3
£215K10/230.23 mi27, Uplands Croft, Werrington, Stoke-on-trent, Staffordshire ST9 0LF3
£150K04/230.23 mi20, Uplands Croft, Werrington, Stoke-on-trent, Staffordshire ST9 0LF3
£250K08/220.24 mi1, Hill Village Road, Werrington, Stoke-on-trent, Staffordshire ST9 0DP3
£165K06/210.24 mi9, Salters Close, Werrington, Stoke-on-trent, Staffordshire ST9 0DB3
£186K07/210.25 mi45, Meigh Road, Werrington, Stoke-on-trent, Staffordshire ST9 0JY3
£174.5K03/240.25 mi125, Armshead Road, Werrington, Stoke-on-trent, Staffordshire ST9 0EL3
£250K05/210.25 mi123, Armshead Road, Werrington, Stoke-on-trent, Staffordshire ST9 0EL3
£345K11/210.25 mi124, Washerwall Lane, Werrington, Stoke-on-trent, Staffordshire ST9 0LY3
£257K02/230.25 mi49, Meigh Road, Werrington, Stoke-on-trent, Staffordshire ST9 0JY3
£245K01/210.26 mi33, Sandy Hill, Werrington, Stoke-on-trent, Staffordshire ST9 0ET3
£225K02/230.26 mi69, Meigh Road, Werrington, Stoke-on-trent, Staffordshire ST9 0JY3
£160K07/210.26 mi15, Mount Close, Werrington, Stoke-on-trent, Staffordshire ST9 0EJ3
£180K06/230.3 mi6, Laurel Crescent, Werrington, Stoke-on-trent, Staffordshire ST9 0JZ3
£226K03/210.3 mi283, Ash Bank Road, Werrington, Stoke-on-trent, Staffordshire ST9 0JS3
£274K03/230.3 mi287, Ash Bank Road, Werrington, Stoke-on-trent, Staffordshire ST9 0JS3
£220K09/230.31 mi18, Johnstone Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0DY3
£103K09/230.31 mi39, Johnstone Avenue, Werrington, Stoke-on-trent, Staffordshire ST9 0DY3
£220K08/210.33 mi10, Penmere Drive, Werrington, Stoke-on-trent, Staffordshire ST9 0NG3
£228K10/230.36 mi88, Chatsworth Drive, Werrington, Stoke-on-trent, Staffordshire ST9 0PB3
£220K02/210.37 mi6, Alford Drive, Staffordshire Moorlands, Stoke-on-trent, Staffordshire ST2 9QQ3
£167K05/210.37 mi3, James Crescent, Werrington, Stoke-on-trent, Staffordshire ST9 0DZ3

Local Rents

51 rents from £485/mo to £1.1K/mo, average is £875/mo.

RentDateDistanceAddressBeds 
£85009/240.01 miCotehill Road, Werrington, Stoke-On-Trent, ST92
£1,15009/240.02 miCotehill Road, Werrington, Stoke-on-Trent, ST93
£80009/240.21 miMoss Park Avenue, Werrington, Stoke-on-Trent, Staffordshire, ST92
£89512/240.26 mi-2
£89509/241.17 miBrookhouse Lane, Stoke-on-Trent, Staffordshire, ST22
£82511/241.34 mi-3
£82512/241.34 mi-3
£95009/241.53 miGladwyn Street, Bucknall , Stoke-on-Trent3
£69509/241.54 mi-2
£79509/241.58 miWinchester Avenue, Stoke-On-Trent, ST23
£85009/241.58 mi-3
£89511/241.59 mi-3
£85009/241.63 miGlenfield Way, Bentilee3
£82509/241.65 miCambrian Way, Bucknall, Stoke-on-Trent, ST22
£90002/251.68 mi-3
£87502/251.68 mi-2
£68509/241.75 miChapel Street, Bucknall2
£85009/241.77 miAylesbury Road, Bentilee3
£48509/241.79 miWerrington Road, Bucknall1
£87511/241.79 mi-3
£85004/251.79 mi-2
£84004/251.79 mi-3
£83002/251.81 mi-3
£69509/241.82 miWerrington Road, Bucknall, Stoke-on-Trent ST22
£75003/251.87 mi-2
£82504/251.89 mi-3
£85008/241.91 mi-3
£82509/241.97 miUplands Road, Stoke-On-Trent3
£99509/241.97 miFernlea Grove, Longton3
£85004/251.98 mi-3
£56511/242 mi-1
£79509/242 miUplands Road, Stoke-on-Trent2
£84511/242 mi-2
£85010/242.02 mi-2
£95007/242.04 mi-3
£92510/242.05 mi-3
£92510/242.05 mi-3
£92510/242.05 mi-3
£92512/242.05 mi-3
£92512/242.05 mi-3
£92512/242.05 mi-3
£92512/242.05 mi-3
£92511/242.05 mi-3
£92512/242.05 mi-3
£92512/242.05 mi-3
£92512/242.05 mi-3
£92512/242.05 mi-3
£92512/242.05 mi-3
£92512/242.05 mi-3
£92512/242.05 mi-3
£92512/242.05 mi-3

Local Area Statistics

Population in ST9

11,933

Population in Stoke-on-Trent

347,755

Town centre distance

2.87 miles away

Nearest school

0.10 miles away

Nearest train station

3.04 miles away

 

 

Rental growth (12m)

-5%

Sales demand

Buyer's market

Capital growth (5yrs)

+24%

Property History

Listed for £179,995

August 26, 2024

Floor Plans

Description

  • EPC rating D +
  • Three bedrooms +
  • Garage & Driveway +
  • Good size rooms +
  • Great family home +
  • Sought after location +
  • Close to local amenities +
  • In need of modernisation +
  • No onward chain +
  • Viewing advised +

Feeney estate agents are pleased to bring to market this much loved family home on Cotehill Road, in the highly sort after residential location of Werrington. This in an ideal home for any growing family as its close to local schools and amenities. Internally you will be greeted to a welcoming kitchen, spacious lounge with gas fire and patio door opening up onto the rear garden. To the first floor there are three bedrooms, all with carpet flooring along with a family bathroom. To the rear of the property there is a an array of flower beds and shrubbery. With ample off road parking to the front this home is perfect for any growing family. The home is offered with no chain and will be snapped up quickly. Call Feeney estate agents today to book your early viewing.

Agent Details

Feeney Estate Agents, Werrington

01728 443998

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪