4 Bed HMO, Bristol, BS34 7ER £350,000

Charles Road, Bristol, BS34 7ER - 2 views - a year ago
Sold STC
HMO
ROI: 4%
~244 m²
Property image
Property image
Property image
Property image
Property image
+3 photos

ValuationUndervalued











Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£87,500

Stamp Duty & Legal Fees

£26,200

Total Cash In

£113,700

 

 

Cash Out

 

Room Rate

£626

Gross Rent

£2,504

Running Costs/mo

£2,114

Cashflow/mo

£390

Cashflow/yr

£4,680

ROI

4%

Gross Yield

9%

Local Sold Prices

26 sold prices from £280K to £745K, average is £467.5K. £3.3K/m² to £5.3K/m², average is £4.3K/m².

Price
Date
Distance
Address
Beds
 
£340K03/250.04 mi54, Warren Road, Bristol BS34 7EJ4
£485K06/230.2 mi48, Conygre Road, Filton, Bristol, South Gloucestershire BS34 7DB4
£425K11/240.23 mi36, Mackie Grove, Bristol BS34 7NF4
£280K06/230.4 mi882, Filton Avenue, Filton, Bristol, South Gloucestershire BS34 7AY4
£416K11/220.47 mi20, Mortimer Road, Filton, Bristol, South Gloucestershire BS34 7LF4
£465K06/210.65 mi114, New Road, Stoke Gifford, Bristol, South Gloucestershire BS34 8TF4
£530K02/230.65 mi124, New Road, Stoke Gifford, Bristol, South Gloucestershire BS34 8TF4
£423K06/210.7 mi160, New Road, Stoke Gifford, Bristol, South Gloucestershire BS34 8TG4
£478K05/210.74 mi5, The Wicketts, Bristol, South Gloucestershire BS7 0SR4
£425K07/240.75 mi14, The Wicketts, Bristol BS7 0SR4
£425K07/240.75 mi14, The Wicketts, Bristol BS7 0SR4
£367K04/230.83 mi3, Chevening Close, Stoke Gifford, Bristol, South Gloucestershire BS34 8NJ4
£525.5K05/230.87 mi19, Braemar Avenue, Bristol, South Gloucestershire BS7 0TA4
£470K03/250.88 mi45, Bush Avenue, Bristol BS34 8NE4
£418K09/240.88 mi6, Railton Jones Close, Bristol BS34 8BF4
£615K01/250.91 mi49, Clover Way, Bristol BS34 8AZ4
£380K07/250.93 mi14, Smithcourt Drive, Bristol BS34 8NA4
£440K12/240.93 mi638, Southmead Road, Filton, Bristol, South Gloucestershire BS34 7RE4
£560K06/240.96 mi7, Pitlochry Close, Horfield, Bristol BS7 0TU4
£560K06/240.96 mi7, Pitlochry Close, Horfield, Bristol BS7 0TU4
£452K02/250.97 mi74, Braemar Avenue, Bristol, South Gloucestershire BS7 0TQ4
£745K11/220.98 mi24, Pitlochry Close, Bristol, City Of Bristol BS7 0TU4
£705K07/230.98 mi1, Pitlochry Close, Horfield, Bristol BS7 0TU4
£705K07/230.98 mi1, Pitlochry Close, Horfield, Bristol BS7 0TU4
£575K05/210.98 mi14, Pitlochry Close, Bristol, City Of Bristol BS7 0TU4
£705K07/231 mi1, Pitlochry Close, Bristol, City Of Bristol BS7 0TU4

Property History

Price changed to £350,000

January 11, 2025

Listed for £345,000

August 21, 2024

Floor Plans

Property image

Description

  • HMO Property +
  • Investment Property +
  • Portfolio Sale +
  • Close proximity to Bristol Centre +
  • Large Rear Garden +
  • Potential to be re-converted to a family home +

Excellent 4 Bed HMO for Sale in Filton, Bristol

Charles Road:
Charles Road is number 3 of 4 HMO's currently for sale by the vendor. The property is currently in use as a 4 bedroom HMO being let to a mixture of working professionals and students. The property is fully let and benefits from strong rental demand given its proximity the UWE campus and the Filton / Patchway Enterprise zone economic hosting a range of jobs in advanced engineering, aerospace and defence. Whilst there is a preference to sell all 4 properties within the portfolio / SPV, the vendor will consider selling each property individually.

Alternative Use:
Given the location and nature of the property, it would be an excellent family home, with its good locality, access to shops, recreation space, schools and proximity to Bristol centre. Any purchaser would be responsible for arranging for the decanting of tenants post completion of a sale.

Summary of Accommodation
4 bed HMO in Filton, Bristol, S.Glos. The Property boasts a front and rear garden, 4 bedrooms and 2 shower rooms, is well finished and benefits from a Certificate of Lawful Development for use as a HMO. To note, any purchaser would be responsible for arranging for the decanting of tenants post completion of a sale.

Location:
Filton, 5 miles north of Bristol is a high demand area and key employment hub, hosting major aerospace companies and UWE's main campus. It features strong infrastructure including the Mall at Cribbs Causeway and Filton Abbey Wood station, ensuring easy city access and beyond.

Rental Income:
Currently fully let @ £30,060 pa, with potential for reversionary rental income of £33,000 pa.
The property is full let and currently managed by an external agent at 11.5% +VAT management and lettings fee. The agent has advised on potential rent increases which can be implemented on an iterative basis as and when tenants vacate.

Asking Price:
£350,000

Yield:
8,59%, with a reversionary yield of 9.43%

Monthly Bills:
c.£449 pcm or £112 per room pcm

Planning - Licencing
The property is in an Article 4 Area and has a Certificates of Lawful Development are in place for its use as a HMO.

Other Material Information:
Tenure: Freehold
Local Authority: South Gloucestershire Council
HMO Licence: No - 4 persons does not require licence for use as HMO
Article 4 Area: Yes - Certificate of Lawful Development in place for use as HMO
EPC: E - Potential to improve to C (EPC currently being updated - expected C rating)
Council Tax Band: B
Services: We understand all services to be connected
Heating: Gas Central Heating
Internet: High Speed Broadband / Wifi
Mobile Phone: Coverage for EE, 02, Vodaphone and Three

Portfolio Sale:
Charles Road is number 3 of 4 HMO's being marketed as part of a portfolio sale for a total of £1.775m
- HMO 1: Whiteway Close, St George, Bristol - 6 bed, 5 bath HMO
- HMO 2: Cassell Road, Fishponds, Bristol - 5 bed, 2 bath HMO
- HMO 3: Charles Road, Filton, Bristol - 4 bed, 2 bath HMO
- HMO 4: Park Road, Filton, Bristol - 5 bed, 2 bath HMO

Portfolio Details:
- Ready Made HMO Portfolio
- 4 x Properties consisting of 20 rooms
- Fully let and income producing
- Current income £165,360 pa
- Reversionary income £175,925 pa
- All properties are held within a SPV
- Located in strong rental areas throughout Bristol
- Scope to increase rents
- Scope to increase lettable space

Offers invited at £1,775,000 at a Gross Yield (ARY) of 9.32% (Reversionary Yield at 9.91%)

Portfolio Particulars:
Full particulars can for the portfolio be downloaded or available upon request.

Viewings:
As an Investment Property/Portfolio, viewings will only be granted to proceedable and qualified investor/purchasers. Therefore, any person wishing to view the property/ies will be required to provide I.D. and Proof of Funds in line with AML regulations prior to viewings.

Legal Costs:
Each side to be responsible for own legal costs

Buyers Fees:
As a broker and investors agent, buying / sourcing fees apply to the purchase of the investment property and are to be paid on completion. Please discuss with the agent.

Agent Details

Keller Williams Oxygen, Maidenhead

020 3835 2573

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪