5 Bed HMO, Cardiff, CF10 3DZ, £335,000
90 North Road, Cardiff, CF10 3DZ - 6 views - 8 months ago
HMO
ROI: 2%
95 m²





+15 photos
ValuationOvervalued
Sold Prices | £180K - £1.1M |
Sold Prices/m² | £2K/m² - £4.3K/m² |
| |
Square Metres | 95 m² |
Price/m² | £3.5K/m² |
Value Estimate | £299,831 |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £83,750 |
Stamp Duty & Legal Fees | £15,500 |
Total Cash In | £99,250 |
| |
Cash Out | |
Room Rate | £450 |
Gross Rent | £2,250 |
Running Costs/mo | £2,092 |
Cashflow/mo | £158 |
Cashflow/yr | £1,901 |
ROI | 2% |
Gross Yield | 8% |
Local Sold Prices
23 sold prices from £180K to £1.1M, average is £510K. £2K/m² to £4.3K/m², average is £3.2K/m².
Local Area Statistics
Population in CF10 | 15,450 |
Population in Cardiff | 357,494 |
Town centre distance | 0.54 miles away |
Nearest school | 0.20 miles away |
Nearest train station | 0.56 miles away |
| |
Rental demand | Balanced market |
Rental growth (12m) | +39% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +10% |
Property History
Listed for £335,000
August 15, 2024
Sold for £119,000
2004
Sold for £71,000
2001
Floor Plans


Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.