3 Bed Terraced House, Single Let, Thornton-Cleveleys, FY5 3FL, £165,000

Rosebank - Thornton Cleveleys - FY5 3FL - 2 views - 9 months ago

Leasehold
BTL
ROI: 2%
~93 m²
+23 photos

ValuationUndervalued

Sold Prices£75K - £400K
Sold Prices/m²£1K/m² - £3.2K/m²

 

 

Square Metres

~93 m²
Price/m²£1.8K/m²

Value Estimate

£186,245
BMV13%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£41,250

Stamp Duty & Legal Fees

£6,150

Total Cash In

£47,400

 

 

Cash Out

 

Rent Range

£825 - £1,150

Rent Estimate

£751

Running Costs/mo

£686

Cashflow/mo

£65

Cashflow/yr

£782

ROI

2%

Gross Yield

5%

Local Sold Prices

50 sold prices from £75K to £400K, average is £145.3K. £1K/m² to £3.2K/m², average is £2K/m².

PriceDateDistanceAddressBeds 
£75K02/230.04 mi22, Thorncross, Thornton-cleveleys, Lancashire FY5 3FJ3
£131K07/210.13 mi25, Sanderling Close, Thornton-cleveleys, Lancashire FY5 3FN3
£157K10/210.15 mi76, Sevenoaks Drive, Thornton-cleveleys, Blackpool FY5 3BZ3
£140K05/210.16 mi21, Oldbury Place, Thornton-cleveleys, Blackpool FY5 3DR3
£134K01/210.22 mi1, Bunting Place, Thornton-cleveleys, Lancashire FY5 3FF3
£147.5K05/230.24 mi4, Idlewood Place, Thornton-cleveleys, Blackpool FY5 3SJ3
£117.5K11/220.24 mi14, Idlewood Place, Thornton-cleveleys, Blackpool FY5 3SJ3
£152K01/230.27 mi18, Gladstone Way, Thornton-cleveleys, Lancashire FY5 3TL3
£142K03/210.29 mi16, Gladstone Way, Thornton-cleveleys, Lancashire FY5 3TL3
£136K08/210.29 mi25, Gladstone Way, Thornton-cleveleys, Lancashire FY5 3TL3
£140K05/230.29 mi7, Kinnerton Place, Thornton-cleveleys, Blackpool FY5 3DG3
£147.5K05/230.29 mi21, Kinnerton Place, Thornton-cleveleys, Blackpool FY5 3DG3
£127K12/200.37 mi160, Anchorsholme Lane East, Thornton-cleveleys, Blackpool FY5 3BP3
£160K04/210.38 mi37, Meadows Avenue, Thornton-cleveleys, Lancashire FY5 2TN3
£168K12/200.39 mi7, Thornleigh Close, Thornton-cleveleys, Lancashire FY5 2WB3
£130K07/230.43 mi14, Aintree Road, Thornton-cleveleys, Lancashire FY5 5HP3
£160K03/230.43 mi10, Aintree Road, Thornton-cleveleys, Lancashire FY5 5HP3
£160K03/210.45 mi11, Knowle Avenue, Thornton-cleveleys, Lancashire FY5 3PW3
£167K12/210.45 mi11, Aintree Road, Thornton-cleveleys, Lancashire FY5 5HW3
£175K12/200.46 mi18, Wells Close, Thornton-cleveleys, Lancashire FY5 2UX3
£215K07/230.47 mi18, Priestfield, Thornton-cleveleys, Lancashire FY5 3QQ3
£176K06/230.47 mi19, Priestfield, Thornton-cleveleys, Lancashire FY5 3QQ3
£138.9K09/210.48 mi28, Ascot Road, Thornton-cleveleys, Lancashire FY5 5HN3
£132K12/200.49 mi43, Ascot Road, Thornton-cleveleys, Lancashire FY5 5HL3
£180K05/210.49 mi8, Plainmoor Drive, Thornton-cleveleys, Lancashire FY5 3QJ3
£142K12/220.49 mi29, Ascot Road, Thornton-cleveleys, Lancashire FY5 5HL3
£110K10/210.5 mi68, Neville Avenue, Thornton-cleveleys, Blackpool FY5 3BQ3
£137K01/210.5 mi24, Neville Avenue, Thornton-cleveleys, Blackpool FY5 3BG3
£127K06/230.5 mi18, Merlyn Road, Thornton-cleveleys, Lancashire FY5 3AZ3
£146K03/230.5 mi1, Benenden Place, Thornton-cleveleys, Lancashire FY5 2UF3
£145K07/210.5 mi5, Benenden Place, Thornton-cleveleys, Lancashire FY5 2UF3
£360K05/230.5 mi11a, Rowland Lane, Thornton-cleveleys, Lancashire FY5 2QX3
£110K04/210.51 mi22, Church Road, Thornton-cleveleys, Lancashire FY5 2TX3
£173K08/210.51 mi25, Prenton Gardens, Thornton-cleveleys, Lancashire FY5 3RR3
£130K06/210.52 mi95, Luton Road, Thornton-cleveleys, Blackpool FY5 3QY3
£106K04/210.52 mi107, Anchorsholme Lane East, Thornton-cleveleys, Blackpool FY5 3AT3
£145K11/210.53 mi17, Neville Drive, Thornton-cleveleys, Lancashire FY5 5EY3
£222K05/210.54 mi450, Ashfield Road, Thornton-cleveleys, Blackpool FY5 3JA3
£117K07/230.55 mi380, North Drive, Thornton-cleveleys, Blackpool FY5 3PF3
£207.5K03/230.55 mi16, Emerald Close, Thornton-cleveleys, Blackpool FY5 3LH3
£153K11/210.57 mi310, North Drive, Thornton-cleveleys, Blackpool FY5 3RD3
£115K02/210.57 mi314, North Drive, Thornton-cleveleys, Blackpool FY5 3RD3
£126.8K02/210.57 mi305, North Drive, Thornton-cleveleys, Blackpool FY5 3RD3
£235K07/210.57 mi10, Halford Place, Thornton-cleveleys, Blackpool FY5 3HP3
£380K11/220.59 mi69, Meadows Avenue, Thornton-cleveleys, Lancashire FY5 2TW3
£145.5K08/210.59 mi87, Devonshire Avenue, Thornton-cleveleys, Lancashire FY5 4AP3
£200K03/210.59 mi31, Wordsworth Avenue, Thornton-cleveleys, Lancashire FY5 2SU3
£250K07/210.59 mi21, Wordsworth Avenue, Thornton-cleveleys, Lancashire FY5 2SU3
£137K03/230.6 mi416, North Drive, Thornton-cleveleys, Blackpool FY5 3AR3
£400K09/210.6 miWestoria, Holmefield Avenue, Thornton-cleveleys, Lancashire FY5 2QT3

Local Rents

10 rents from £825/mo to £1.1K/mo, average is £930/mo.

RentDateDistanceAddressBeds 
£1,10004/240.25 miHeriot Close, Thornton-Cleveleys3
£1,15003/240.35 mi-3
£1,15009/240.35 mi-3
£85004/240.55 miNorth Drive, Thornton-Cleveleys, Lancashire, FY53
£82504/240.57 mi-3
£89504/240.59 miWarren Grove, Thornton-Cleveleys, FY5 3TX3
£87504/240.59 miWarren Grove, Thornton-Cleveleys3
£92704/240.6 miNorth Drive, Cleveleys, FY53
£93204/240.6 mi-3
£97504/250.6 mi-3

Local Area Statistics

Population in FY5

44,800

Town centre distance

0.54 miles away

Nearest school

0.40 miles away

Nearest train station

1.90 miles away

 

 

Rental demand

Tenant's market

Rental growth (12m)

+2%

Sales demand

Balanced market

Capital growth (5yrs)

+21%

Property History

Listed for £165,000

July 24, 2024

Description

  • SITUATED IN A POPULAR & HIGHLY CONVENIENT RESIDENTIAL LOCATION +
  • GAS CENTRAL HEATING & UPVC DOUBLE GLAZED +
  • WELCOMING ENTRANCE HALLWAY & GROUND FLOOR WC +
  • SPACIOUS LIGHT & AIRY FRONT LOUNGE +
  • GOOD SIZED DINING AREA & MODERN FITTED KITCHEN +
  • THREE BEDROOMS WITH ENSUITE TO BEDROOM ONE +
  • MODERN THREE PIECE SUITE BATHROOM +
  • DRIVEWAY FOR OFF ROAD PARKING +
  • THE REAR GARDEN IS FULLY FENCED/ENCLOSED WITH LAID TO LAWN GRASS +
  • CLOSE TO MANY AMENITIES/FACILITIES & GOOD TRANSPORT ROUTES/LINKS +

* NO CHAIN * WELL PRESENTED THREE BEDROOMED END-TERRACE PROPERTY (END OF 4), IN A POPULAR RESIDENTIAL LOCATION. BOASTING A SPACIOUS LIGHT & AIRY FRONT LOUNGE, GOOD SIZED DINING AREA, MODERN FITTED KITCHEN, GROUND FLOOR WC, ENSUITE TO BEDROOM ONE, MODERN BATHROOM, DRIVEWAY, ENCLOSED REAR GARDEN...

Agent Details

Susan Eve Estate Agency, Fylde Coast

01253 542116

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪