3 Bed Terraced House, Single Let, London, SW11 4GH, £2,500,000

Fitzroy House, London, SW11 4GH - 9 months ago

Leasehold

BTL

~93 m²

+21 photos

ValuationOvervalued

Sold Prices	£732.5K - £3.4M
Sold Prices/m²	£7.8K/m² - £37.4K/m²

Square Metres	~93 m²
Price/m²	£26.9K/m²
Value Estimate	£957,411£957,411

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£625,000£625,000
Stamp Duty & Legal Fees	£337,450£337,450
Total Cash In	£962,450£962,450

Cash Out
Rent Range	£2,450 - £9,540£2,450 - £9,540
Rent Estimate	£2,700
Running Costs/mo	£8,373£8,373
Cashflow/mo	£-5,672£-5,672
Cashflow/yr	£-68,070£-68,070
Gross Yield	1%1%

Local Sold Prices

51 sold prices from £732.5K to £3.4M, average is £1.0M. £7.8K/m² to £37.4K/m², average is £10.3K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£865K	02/21	0.08 mi	50, Dorothy Road, London, Greater London SW11 2JP	£8,009	108	3	Terraced House
£1.0M	05/21	0.08 mi	24, Dorothy Road, London, Greater London SW11 2JP	£8,625	120	3	Terraced House
£935K	11/21	0.09 mi	24, Eccles Road, London, Greater London SW11 1LY	-	-	3	Terraced House
£1.0M	02/24	0.1 mi	59, Mossbury Road, Battersea, London, Greater London SW11 2PA	£8,542	120	3	Terraced House
£1.0M	02/23	0.14 mi	88, Eccles Road, London, Greater London SW11 1LX	-	-	3	Terraced House
£1.2M	12/21	0.16 mi	52, Parma Crescent, London, Greater London SW11 1LT	£8,275	142	3	Terraced House
£1.2M	06/23	0.19 mi	187, Elsley Road, London, Greater London SW11 5LG	£14,126	86	3	Terraced House
£925K	10/23	0.19 mi	151, Elsley Road, London, Greater London SW11 5LG	£10,632	87	3	Terraced House
£978K	12/20	0.23 mi	81, Eland Road, London, Greater London SW11 5JZ	£10,295	95	3	Terraced House
£982K	04/21	0.28 mi	124, Elsley Road, London, Greater London SW11 5LH	-	-	3	Semi-Detached House
£850K	09/23	0.28 mi	125, Elsley Road, London, Greater London SW11 5LH	£9,970	85	3	Terraced House
£930K	06/21	0.28 mi	35, Eversleigh Road, London, Greater London SW11 5UX	£10,220	91	3	Terraced House
£1.0M	08/21	0.3 mi	52, Kingsley Street, London, Greater London SW11 5LE	£16,062	62	3	Terraced House
£985K	12/21	0.3 mi	15, Kingsley Street, London, Greater London SW11 5LD	£9,752	101	3	Terraced House
£1.0M	04/21	0.31 mi	97, Sisters Avenue, London, Greater London SW11 5SW	-	-	3	Terraced House
£956K	06/21	0.33 mi	54, Eversleigh Road, London, Greater London SW11 5XA	£14,891	64	3	Semi-Detached House
£950K	10/21	0.34 mi	23, Poyntz Road, London, Greater London SW11 5BH	-	-	3	Terraced House
£1.4M	11/23	0.34 mi	68, Shelgate Road, London, Greater London SW11 1BQ	£11,961	116	3	Terraced House
£1.4M	11/23	0.34 mi	68, Shelgate Road, London, Greater London SW11 1BQ	£11,961	116	3	Terraced House
£1.0M	04/23	0.34 mi	75, Latchmere Road, Battersea, London, Greater London SW11 2DS	£11,967	84	3	Terraced House
£1.1M	07/23	0.35 mi	88, Ashbury Road, London, Greater London SW11 5UG	£12,805	82	3	Terraced House
£1.1M	02/23	0.35 mi	151, Mallinson Road, London, Greater London SW11 1BH	-	-	3	Terraced House
£1.2M	06/21	0.36 mi	31, Knowsley Road, London, Greater London SW11 5BN	£12,039	98	3	Terraced House
£1.1M	09/21	0.36 mi	27, Knowsley Road, London, Greater London SW11 5BN	-	-	3	Terraced House
£975K	04/21	0.36 mi	5, Kerrison Road, London, Greater London SW11 2QF	£8,058	121	3	Terraced House
£1.3M	01/23	0.37 mi	52, Leathwaite Road, London, Greater London SW11 6RS	£10,870	115	3	Terraced House
£1.2M	11/20	0.38 mi	52, Leathwaite Road, London, Greater London SW11 6RS	£10,348	115	3	Terraced House
£1.1M	11/20	0.38 mi	30, Knowsley Road, London, Greater London SW11 5BL	£8,669	124	3	Terraced House
£1.1M	09/23	0.38 mi	18, Knowsley Road, London, Greater London SW11 5BL	£9,402	117	3	Terraced House
£1.2M	08/23	0.39 mi	3, Elsley Road, London, Greater London SW11 5LJ	£12,146	96	3	Terraced House
£908K	12/20	0.4 mi	52, Morrison Street, London, Greater London SW11 5LS	£9,558	95	3	Terraced House
£850K	11/23	0.4 mi	2, Afghan Road, London, Greater London SW11 2QD	£8,854	96	3	Terraced House
£760K	03/21	0.41 mi	19, Khyber Road, London, Greater London SW11 2PZ	£7,835	97	3	Terraced House
£967K	08/23	0.41 mi	10, Khyber Road, London, Greater London SW11 2PZ	£9,867	98	3	Terraced House
£1.0M	08/22	0.41 mi	129, Sabine Road, London, Greater London SW11 5LU	£11,064	94	3	Semi-Detached House
£732.5K	05/21	0.42 mi	37, Rowena Crescent, London, Greater London SW11 2PT	£11,942	61	3	Terraced House
£1.0M	11/20	0.42 mi	28, Gowrie Road, London, Greater London SW11 5NR	£8,960	113	3	Terraced House
£1.1M	04/23	0.43 mi	89, Leathwaite Road, London, Greater London SW11 6RN	-	-	3	Terraced House
£900K	05/21	0.43 mi	46, Alfriston Road, London, Greater London SW11 6NN	£9,890	91	3	Semi-Detached House
£3.4M	02/24	0.43 mi	46, Alfriston Road, London, Greater London SW11 6NN	£37,363	91	3	Semi-Detached House
£975K	05/21	0.43 mi	24, Ashbury Road, London, Greater London SW11 5UJ	£12,188	80	3	Terraced House
£1.1M	08/21	0.44 mi	28, Muncaster Road, London, Greater London SW11 6NT	-	-	3	Terraced House
£975K	09/21	0.44 mi	23, Holden Street, London, Greater London SW11 5UW	£12,875	76	3	Terraced House
£1.1M	06/23	0.44 mi	112, Eversleigh Road, London, Greater London SW11 5XB	-	-	3	Terraced House
£1.4M	10/21	0.45 mi	78, Salcott Road, London, Greater London SW11 6DF	-	-	3	Semi-Detached House
£904K	07/21	0.45 mi	45, Patience Road, London, Greater London SW11 2PY	£10,044	90	3	Terraced House
£920K	05/24	0.46 mi	92, Abercrombie Street, London, Greater London SW11 2JD	£10,753	86	3	Terraced House
£973.5K	09/21	0.46 mi	5, Ashbury Road, London, Greater London SW11 5UN	£9,934	98	3	Semi-Detached House
£990K	10/23	0.48 mi	22, Taybridge Road, London, Greater London SW11 5PS	£11,647	85	3	Terraced House
£915K	12/22	0.48 mi	Fig Tree House, Tessa Yard, Sangora Road, London, Greater London SW11 1RL	-	-	3	Detached House
£1.4M	11/21	0.49 mi	12, Frere Street, London, Greater London SW11 2JA	£12,409	114	3	Terraced House

Local Rents

50 rents from £2.5K/mo to £9.5K/mo, average is £3.4K/mo.

Rent	Date	Distance	Address	Beds	Type
£2,995	02/24	0.08 mi	-	3	Flat
£2,700	09/24	0.08 mi	-	3	Flat
£2,700	09/24	0.08 mi	Dorothy Road, London, SW11	3	Flat
£3,350	10/24	0.1 mi	-	3	Flat
£3,350	10/24	0.11 mi	-	3	Flat
£3,300	10/24	0.11 mi	-	3	Flat
£4,697	09/24	0.11 mi	Altenburg Gardens, London, SW11	3	Flat
£2,899	09/24	0.12 mi	Latchmere Road, SW11	3	Flat
£2,950	09/24	0.13 mi	Lavender Gardens, LONDON	3	Flat
£3,300	04/25	0.17 mi	-	3	Flat
£3,480	10/24	0.18 mi	-	3	Flat
£3,480	10/24	0.18 mi	-	3	Flat
£3,350	09/24	0.2 mi	-	3	Flat
£3,350	09/24	0.2 mi	Elspeth Road, London, SW11	3	Flat
£4,500	04/25	0.22 mi	-	3	Flat
£3,100	09/24	0.22 mi	-	3	Flat
£3,400	11/24	0.22 mi	-	3	Flat
£5,750	09/24	0.22 mi	-	3	Flat
£5,000	09/24	0.22 mi	-	3	Flat
£3,948	09/24	0.25 mi	Battersea Rise, London, SW11	3	Flat
£3,900	09/24	0.26 mi	Eckstein Road, Clapham Junction, London, SW11	3	Flat
£3,100	09/24	0.28 mi	Eversleigh Road, The Shaftesbury Estate, SW11	3	Terraced House
£3,250	09/24	0.3 mi	Lavender Hill, Clapham Junction, SW11	3	Flat
£3,350	09/24	0.31 mi	Grove Mansions Clapham Common Northside Clapham London	3	Flat
£3,200	10/24	0.32 mi	-	3	Terraced House
£3,075	09/24	0.32 mi	Shillington Old School, Battersea London SW11	3	Flat
£4,600	09/24	0.32 mi	Avery Walk London SW11	3	Flat
£2,700	09/24	0.32 mi	Clapham Junction, London	3	Flat
£2,750	11/24	0.32 mi	-	3	Flat
£2,500	10/24	0.32 mi	-	3	Flat
£5,612	09/24	0.33 mi	Charles Clowes Walk, London, SW11	3	Flat
£2,900	09/24	0.35 mi	1 Hawk House, Sullivan Close	3	Flat
£4,500	09/24	0.36 mi	Marney Road, Clapham, SW11	3	Terraced House
£3,300	09/24	0.36 mi	Candahar Road, Battersea SW11	3	Terraced House
£4,500	09/24	0.39 mi	Bennerley Road, Battersea, London, SW11	3	Detached House
£3,600	10/24	0.4 mi	-	3	Flat
£4,767	04/25	0.45 mi	-	3	Terraced House
£3,500	04/25	0.47 mi	-	3	Flat
£3,400	09/24	0.48 mi	Clapham Common West Side, London, UK, SW4	3	Flat
£3,250	02/25	0.48 mi	-	3	Flat
£3,300	12/24	0.48 mi	-	3	Flat
£2,450	04/25	0.48 mi	-	3	Flat
£3,300	01/25	0.49 mi	-	3	Terraced House
£3,100	10/24	0.51 mi	-	3	Flat
£3,750	04/25	0.51 mi	-	3	Flat
£6,500	01/25	0.51 mi	-	3	Semi-Detached House
£3,700	10/24	0.52 mi	-	3	Terraced House
£3,900	11/24	0.52 mi	-	3	Flat
£2,750	09/24	0.53 mi	Goulden House, SW11	3	Flat
£9,540	09/24	0.54 mi	Alder House, Battersea Park Power Station, SW11	3	Flat

Local Area Statistics

Population in SW11	70,15270,152
Population in London	4,771,9214,771,921
Town centre distance	5.06 miles away5.06 miles away
Nearest school	0.40 miles away0.40 miles away
Nearest train station	1.17 miles away1.17 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+3%+3%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	+1%+1%

Property History

Listed for £2,500,000

July 16, 2024

Floor Plans

Description

Gym +
Video Entry +
Swimming Pool +
Fitted Kitchen +
En suite +
Double glazing +
Concierge +
Balcony +

This 10th floor, threebedroom unit features spacious living areas, including a living/dining/kitchen area with two balconies offering views towards Central Gardens. The master bedroom includes an en-suite bathroom, while the second bedroom also has an en-suite. A third bedroom, a shower room, a half bathroom, and a utility room complete the layout of this well-designed home.

Discover the last phase of homes at the popular Prince of Wales Drive development. Located in Zone 1, this development is the gateway to Battersea, situated next to Chelsea and the iconic 200-acre Battersea Park. Residents will also enjoy the new vibrant leisure and retail hub at Battersea Power Station.

Among the exceptional amenities is the exclusive 1882 Club Bar and Lounge on the 24th floor, offering breathtaking panoramic views of London. Additional facilities include a cinema, karaoke room, music room, library, and games area.

Residents benefit from the existing facilities, such as a 24-hour concierge, swimming pool, vitality pool, sauna, steam room, and an 8th-floor roof terrace. Membership to The Gym Group is also included.

Agent Details

GrowPortfolio, London

020 3834 8752

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed House, Single Let, London, SW11 2JP

£900,000

2 months ago • 93 m²

2 Bed Flat, Single Let, London, SW11 7DZ

£1,100,000

a month ago • 68 m²

2 Bed Flat, Single Let, London, SW11 1JW

£525,000

17 days ago • 68 m²

2 Bed Flat, Single Let, London, SW11 1JW

£550,000

1 views • 5 months ago • 61 m²

3 Bed Terraced House, Single Let, London, SW11 4GH, £2,500,000

ValuationOvervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

3 Bed House, Single Let, London, SW11 2JP

2 Bed Flat, Single Let, London, SW11 7DZ

2 Bed Flat, Single Let, London, SW11 1JW

2 Bed Flat, Single Let, London, SW11 1JW

Cashflows

Local Sold Prices

Local Rents