3 Bed Terraced House, Single Let, Leeds, LS12 1DL, £450,000

Bonaire, Gotts Road, Leeds, LS12 1DL - 1 views - 9 months ago

Leasehold
BTL
~93 m²
+8 photos

ValuationOvervalued

Sold Prices£65.2K - £308.5K
Sold Prices/m²£949/m² - £4.8K/m²

 

 

Square Metres

~93 m²
Price/m²£4.8K/m²

Value Estimate

£163,052

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£112,500

Stamp Duty & Legal Fees

£24,700

Total Cash In

£137,200

 

 

Cash Out

 

Rent Range

£1,274 - £2,650

Rent Estimate

£1,274

Running Costs/mo

£1,681

Cashflow/mo

£-407

Cashflow/yr

£-4,885

Gross Yield

3%

Local Sold Prices

49 sold prices from £65.2K to £308.5K, average is £143K. £949/m² to £4.8K/m², average is £1.8K/m².

PriceDateDistanceAddressBeds 
£125K04/210.41 mi17, Oak Road, Armley, Leeds, West Yorkshire LS12 2UB3
£95K11/200.44 mi39, Oak Road, Armley, Leeds, West Yorkshire LS12 2HJ3
£135K06/230.44 mi15, Clyde Walk, Leeds, West Yorkshire LS12 1XG3
£143K02/230.46 mi18, Clyde Walk, Leeds, West Yorkshire LS12 1XG3
£152K06/210.48 mi41, Kendal Close, Leeds, West Yorkshire LS3 1NT3
£141K09/210.53 mi3, Second Avenue, Leeds, West Yorkshire LS12 1LB3
£160K02/240.53 mi2, Second Avenue, Leeds, West Yorkshire LS12 1LB3
£135K03/230.59 mi19, First Avenue, Leeds, West Yorkshire LS12 1LD3
£110K06/230.64 mi36, Abbott View, Armley, Leeds, West Yorkshire LS12 2JN3
£143K05/230.64 mi15, Abbott View, Armley, Leeds, West Yorkshire LS12 2JN3
£140K05/230.64 mi45, Cross Ingram Road, Leeds, West Yorkshire LS11 9SE3
£177.5K09/230.68 mi39, Ingram Road, Leeds, West Yorkshire LS11 9RQ3
£308.5K08/220.7 mi22, Kelso Gardens, Leeds, West Yorkshire LS2 9PS3
£125K04/230.71 mi7, Gilpin Terrace, Leeds, West Yorkshire LS12 1HL3
£129.9K02/230.71 mi43, Simpson Grove, Leeds, West Yorkshire LS12 1QG3
£143K12/230.71 mi51, Simpson Grove, Leeds, West Yorkshire LS12 1QG3
£173K12/230.73 mi35, Willow Close, Leeds, West Yorkshire LS4 2HG3
£145K03/230.75 mi36, Burley Lodge Terrace, Leeds, West Yorkshire LS6 1QA3
£111K03/230.76 mi11, Crosby Terrace, Leeds, West Yorkshire LS11 9LZ3
£140.1K05/210.76 mi19, Willow Approach, Leeds, West Yorkshire LS4 2HE3
£215K11/230.78 mi4, Sandlewood Close, Leeds, West Yorkshire LS11 9QH3
£108K05/210.79 mi16, Model Avenue, Leeds, West Yorkshire LS12 2BW3
£101K01/230.81 mi2, Runswick Street, Leeds, West Yorkshire LS11 9LL3
£220K08/230.82 mi40, Tavistock Park, Leeds, West Yorkshire LS12 4DD3
£187.5K12/200.84 mi2, Tavistock Way, Leeds, West Yorkshire LS12 4DR3
£166.3K11/230.84 mi27, Brooklyn Avenue, Armley, Leeds, West Yorkshire LS12 2BS3
£180K08/240.86 mi15, Autumn Street, Leeds, West Yorkshire LS6 1RH3
£170K11/200.87 mi3, Tavistock Mews, Leeds, West Yorkshire LS12 4DQ3
£200K05/230.87 mi31, Tavistock Mews, Leeds, West Yorkshire LS12 4DQ3
£205K12/230.89 mi20, Carberry Terrace, Leeds, West Yorkshire LS6 1QH3
£65.2K06/210.9 mi50, Recreation View, Leeds, West Yorkshire LS11 0AP3
£135K02/210.9 mi18, Roseneath Terrace, Leeds, West Yorkshire LS12 4DZ3
£140K12/230.9 mi3, Roseneath Place, Leeds, West Yorkshire LS12 4EA3
£162.3K10/200.9 mi20, Autumn Terrace, Leeds, West Yorkshire LS6 1RN3
£113K11/200.91 mi151a, Armley Road, Leeds, West Yorkshire LS12 2LL3
£150K03/230.91 mi153, Armley Road, Leeds, West Yorkshire LS12 2LL3
£80K07/210.93 mi15, Howden Gardens, Leeds, West Yorkshire LS6 1SH3
£210K03/230.93 mi23, Howden Gardens, Leeds, West Yorkshire LS6 1SH3
£148K02/210.93 mi18, Colmore Street, Leeds, West Yorkshire LS12 4DL3
£105K05/230.93 mi20, Colenso Terrace, Leeds, West Yorkshire LS11 0DE3
£93.5K03/210.94 mi19, Nunnington Street, Armley, Leeds, West Yorkshire LS12 2PJ3
£124.8K11/230.96 mi41, Colenso Road, Holbeck, Leeds, West Yorkshire LS11 0DD3
£190K01/240.98 mi3, Wolseley Road, Leeds, West Yorkshire LS4 2ED3
£149.5K07/230.98 mi20, Aviary Place, Armley, Leeds, West Yorkshire LS12 2NP3
£148.5K02/210.99 mi30, Harold Place, Leeds, West Yorkshire LS6 1PQ3
£142.3K12/200.99 mi25, Highfield Crescent, Leeds, West Yorkshire LS12 4DA3
£215K04/220.99 mi3, Highfield View, Leeds, West Yorkshire LS12 4UE3
£137K07/230.99 mi9, Cambrian Street, Leeds, West Yorkshire LS11 8LF3
£153K06/230.99 mi40, Church Road, Armley, Leeds, West Yorkshire LS12 1UW3

Local Rents

50 rents from £1.3K/mo to £2.6K/mo, average is £2.1K/mo.

RentDateDistanceAddressBeds 
£1,95005/240.05 miMontague, Gotts Road, Leeds City Centre, LS123
£2,13005/240.12 miMonkbridge House, The Junction, Whitehall, Leeds, West Yorkshire, LS123
£2,13505/240.12 miWhitehall, Leeds, West Yorkshire, LS123
£2,13005/240.12 miMonkbridge House, The Junction, Whitehall, Leeds, West Yorkshire, LS123
£2,13005/240.12 miThe Junction, Whitehall, Leeds, West Yorkshire, LS123
£2,13005/240.12 miMonkbridge House, The Junction, Whitehall, Leeds, West Yorkshire, LS123
£2,11506/240.12 miMonkbridge House, The Junction, Whitehall, Leeds, West Yorkshire, LS123
£2,13006/240.12 miThe Junction, Whitehall, Leeds, West Yorkshire, LS123
£2,13006/240.12 miThe Junction, Whitehall, Leeds, West Yorkshire, LS123
£2,13006/240.12 miMonkbridge House, The Junction, Whitehall, Leeds, West Yorkshire, LS123
£2,02005/240.12 miThe Junction, Whitehall, Leeds, West Yorkshire, LS123
£2,11505/240.12 miThe Junction, The Exchange, Whitehall, Leeds, West Yorkshire, LS123
£2,11505/240.12 miThe Junction, The Exchange, Whitehall, Leeds, West Yorkshire, LS123
£2,65005/240.13 miArmly Ridge Road, Leeds, West Yorkshire, LS123
£2,10005/240.17 miUNCLE Leeds, 3 Whitehall, Leeds, LS123
£1,99905/240.17 miUNCLE Leeds, 3 Whitehall, Leeds, LS123
£1,99905/240.17 miUNCLE Leeds, 3 Whitehall, Leeds, LS13
£1,99906/240.17 miUNCLE Leeds, 3 Whitehall, Leeds, LS13
£1,99906/240.17 miUNCLE Leeds, 3 Whitehall, Leeds, LS13
£1,99912/240.17 miUNCLE Leeds, 3 Whitehall, Leeds, LS13
£2,10005/240.18 miUncle Leeds, 3 Whitehall, Leeds LS123
£2,10005/240.18 miUncle Leeds, 3 Whitehall, Leeds LS123
£2,10005/240.18 miUncle Leeds, 3 Whitehall, Leeds LS123
£2,10005/240.18 miUncle Leeds, 3 Whitehall, Leeds LS123
£2,10005/240.18 miUncle Leeds, 3 Whitehall, Leeds LS123
£2,10005/240.18 miUncle Leeds, 3 Whitehall, Leeds LS123
£2,10005/240.23 miUNCLE Leeds, 3 Whitehall, LS123
£2,10005/240.23 miUNCLE Leeds, 3 Whitehall, LS123
£2,10005/240.23 miUNCLE Leeds, 3 Whitehall, LS123
£2,10005/240.23 miUNCLE Leeds, 3 Whitehall, LS123
£2,10005/240.23 miUNCLE Leeds, 3 Whitehall, LS123
£2,10005/240.23 miUNCLE Leeds, 3 Whitehall, LS123
£2,15006/240.23 miUNCLE Leeds, 3 Whitehall, LS123
£2,15006/240.23 miUNCLE Leeds, 3 Whitehall, LS123
£2,15006/240.23 miUNCLE Leeds, 3 Whitehall, LS123
£2,15006/240.23 miUNCLE Leeds, 3 Whitehall, LS123
£2,15006/240.23 miUNCLE Leeds, 3 Whitehall, LS123
£2,15006/240.23 miUNCLE Leeds, 3 Whitehall, LS123
£2,12505/240.25 miSpringwell Gardens, Springwell Road, Leeds3
£1,80005/240.25 miSpringwell Gardens, Springwell Road, Leeds3
£1,80005/240.25 miSpringwell Gardens, Springwell Road, Leeds3
£1,80005/240.25 miSpringwell Gardens, Springwell Road, Leeds3
£2,05005/240.25 miSpringwell Gardens, Springwell Road, Leeds3
£2,15005/240.25 miSpringwell Gardens, Springwell Road, Leeds3
£1,80005/240.25 miSpringwell Gardens, Springwell Road, Leeds3
£1,80005/240.25 miSpringwell Gardens, Springwell Road, Leeds3
£1,80005/240.25 miSpringwell Gardens, Springwell Road, Leeds3
£1,90005/240.27 miSpringwell Gardens, Springwell Road, Leeds3
£1,66405/240.35 miBILLS INCLUDED - Marlborough Grange, City Centre, Leeds, LS13
£1,27405/240.35 miMarlborough Grange, City Centre, Leeds, LS13

Local Area Statistics

Population in LS12

40,736

Population in Leeds

635,166

Town centre distance

0.51 miles away

Nearest school

0.40 miles away

Nearest train station

0.66 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+42%

Sales demand

Seller's market

Capital growth (5yrs)

+39%

Property History

Listed for £450,000

July 15, 2024

Sold for £315,000

2021

Sold for £239,000

2016

Sold for £292,000

2004

Floor Plans

Description

  • Three double bedrooms +
  • Bathroom and stunning en-suite shower +
  • 1,110 sqft +
  • Duplex penthouse +
  • Allocated EV parking +
  • Two flagged terraces +
  • West facing city views +
  • Extensive floor to ceiling windows +
  • Beautifully presented throughout +
  • EPC D +

DUPLEX PENTHOUSE 1,110 sqft EV PARKING SPACE extensive windows TWO TERRACES beautifully presented throughout BATHROOM AND EN-SUITE set over tow floors WEST FACING VIEWS

EPC Rating D.

Forming part of the popular City Island development, is this beautifully presented, 3 bedroom, 2 bathroom, duplex penthouse apartment.

Covering 1,110 sqft in total, the epic open plan living space offers a recessed kitchen, double height ceilings and extensive floor to ceiling windows - which give access to two terraces.

Off the entrance hall is a contemporary bathroom and the third bedroom.

Interestingly, a spiral staircase leads to the upper level, where two further bedrooms are located.

Allocated parking space included, with a dedicated 3 Phase 22kW car charger.

THE DEVELOPMENT:-
City Island is a quality residential development, built between the River Aire and Leeds Liverpool canal. There is an on-site Concierge, extensive communal grounds and feature pond with fountains. This property is well positioned for easy access into and out of the city centre, as well as the bars and restaurants the West End of the city has to offer - with the main train station being a short walk away.

LOUNGE / DINING ROOM:-
Dual aspect in layout and extremely light and bright, thanks to its 6 meter floor to ceiling windows – which provide access to two flagged terraces. Wall mounted heaters, in the form of tradition radiators; reflect nicely against the dark flooring which runs throughout the space.

KITCHEN:- Dark walnut in colour, with beech wood detailing and stainless steel handles - finished off with black granite effect worktops and subway titled splashbacks. Built-in and free-standing appliances include, a electric oven, induction hob with industrial extractor over, full-size fridge freezer, dishwasher and washing machine.

TERRACES:-
Accessed from the living space, are two long flagged terraces – ideal for alfresco dining and a city garden if so desired. Either way, they offers stunning views towards the Leeds Liverpool Canal and city beyond in a westerly direction.

BEDROOM 3:-
Located off the entrance hall and allowing for a double bed, side tables and wardrobes – this room would also make a great home office or gym. Two feature windows offer views over the developments piazza below.

BATHROOM:-
Fully tiled in white and encompassing a wall-hung toilet and sink, with a mixer-controlled shower over bath, wall mounted mirror and chrome fixtures and fittings.

BEDROOM 1:-
Located on the upper level and accessed via a spiral staircase from the entrance hall – this room is more like a hotel suite. Allowing for a super king-size bed, side tables and drawers – a walk-in wardrobe provides both hanging space and additional storage.
The ceilings are vaulted, with architectural metal structural supports, the flooring is engineered oak and the fixtures and fittings are chrome.

EN-SUITE:-
Fully tiled in on-trend grey, with a wall-hunk square sink, low-level w/c and curb less walk-in shower – the fixtures and fitting are chrome, including the heated towel rail.

BEDROOM 2:-
Incredible in design, masterminded by the current owner – this room is a real showstopper. Allowing for twin beds, as currently laid out and extensive built-in wardrobes - lofty views over the living space below and city beyond are afforded via a wall of glass. Again, the ceilings are vaulted and the flooring is engineered oak.

Agent Details

Linley & Simpson, Leeds

0113 519 1008

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪