2 Bed Terraced House, Single Let, Leeds, LS12 1DD, £268,000

City Island, Leeds City Centre, LS12 1DD - 4 months ago

Leasehold
BTL
~68 m²
+4 photos

ValuationOvervalued

Sold Prices£52K - £315K
Sold Prices/m²£642/m² - £3.9K/m²

 

 

Square Metres

~68.11 m²
Price/m²£3.9K/m²

Value Estimate

£118,214

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£67,000

Stamp Duty & Legal Fees

£15,500

Total Cash In

£82,500

 

 

Cash Out

 

Rent Range

£752 - £2,650

Rent Estimate

£995

Running Costs/mo

£1,057

Cashflow/mo

£-61

Cashflow/yr

£-738

Gross Yield

4%

Local Sold Prices

50 sold prices from £52K to £315K, average is £123K. £642/m² to £3.9K/m², average is £1.7K/m².

PriceDateDistanceAddressBeds 
£315K03/210.02 miFlat 38, Bonaire, Gotts Road, Leeds, West Yorkshire LS12 1DL2
£295K06/210.06 miFlat 93, Faroe, Gotts Road, Leeds, West Yorkshire LS12 1DF2
£208K01/210.06 miFlat 71, Faroe, Gotts Road, Leeds, West Yorkshire LS12 1DF2
£230K01/210.31 mi38, Holts Crest Way, Leeds, West Yorkshire LS12 2AG2
£260K09/230.33 mi95, Holts Crest Way, Leeds, West Yorkshire LS12 2AH2
£210K11/210.44 mi15, Kendal Walk, Leeds, West Yorkshire LS3 1NP2
£104K11/200.49 mi1, Holdforth Place, Leeds, West Yorkshire LS12 1YG2
£75K12/200.54 mi19, Balm Place, Leeds, West Yorkshire LS11 9PF2
£135K01/240.67 mi47, Ingram Road, Leeds, West Yorkshire LS11 9RQ2
£97K11/200.69 mi2, Meynell Walk, Leeds, West Yorkshire LS11 9NJ2
£154.3K09/210.7 mi78, Westfield Road, Leeds, West Yorkshire LS3 1DF2
£154.3K09/210.7 mi78, Westfield Road, Leeds, West Yorkshire LS3 1DF2
£135K11/200.72 mi18, Nineveh Parade, Leeds, West Yorkshire LS11 9QQ2
£165K04/240.72 mi26, Nineveh Parade, Leeds, West Yorkshire LS11 9QQ2
£147K09/230.72 mi12, Nineveh Parade, Leeds, West Yorkshire LS11 9QQ2
£180K02/210.72 mi18, Kelso Gardens, Leeds, West Yorkshire LS2 9PS2
£70K01/210.72 mi18, Shafton Place, Leeds, West Yorkshire LS11 9LT2
£94K11/230.73 mi8, Crosby Terrace, Leeds, West Yorkshire LS11 9LZ2
£77K11/200.75 mi25, Rydall Terrace, Leeds, West Yorkshire LS11 9LD2
£90K04/240.75 mi32, Rydall Terrace, Leeds, West Yorkshire LS11 9LD2
£125K08/230.75 mi43, Rydall Place, Leeds, West Yorkshire LS11 9LB2
£91K01/230.75 mi24, Crosby Terrace, Leeds, West Yorkshire LS11 9LZ2
£52K11/210.76 mi6, Mitford View, Leeds, West Yorkshire LS12 1NQ2
£144K10/210.76 mi38, Mitford Terrace, Leeds, West Yorkshire LS12 1NJ2
£127K02/230.76 mi11, Gilpin Terrace, Leeds, West Yorkshire LS12 1HL2
£130K08/210.8 mi4, Willow Avenue, Leeds, West Yorkshire LS4 2HF2
£120K03/230.84 mi6, Kings Avenue, Leeds, West Yorkshire LS6 1QS2
£120K01/240.84 mi33, Model Road, Armley, Leeds, West Yorkshire LS12 2BN2
£100K02/210.84 mi45, Model Road, Armley, Leeds, West Yorkshire LS12 2BN2
£135K08/230.84 mi37, Model Road, Armley, Leeds, West Yorkshire LS12 2BN2
£96K01/240.85 mi35, Armley Grove Place, Leeds, West Yorkshire LS12 1PT2
£92.5K01/230.85 mi4, Recreation Street, Leeds, West Yorkshire LS11 0AR2
£102K11/200.86 mi36a, Model Avenue, Leeds, West Yorkshire LS12 2BW2
£90K12/210.87 mi23, Colenso Grove, Leeds, West Yorkshire LS11 0DG2
£125K05/210.88 mi20, Kelsall Avenue, Leeds, West Yorkshire LS6 1RB2
£90K05/230.88 mi19, Recreation Terrace, Leeds, West Yorkshire LS11 0AW2
£170K04/230.89 mi8, Tavistock Way, Leeds, West Yorkshire LS12 4DR2
£88.8K11/210.89 mi22, Recreation Place, Leeds, West Yorkshire LS11 0AN2
£70K02/210.91 mi26, Colenso Place, Leeds, West Yorkshire LS11 0DF2
£97.5K10/210.91 mi24, Brooklyn Avenue, Armley, Leeds, West Yorkshire LS12 2BS2
£83K10/200.92 mi5, Colenso Terrace, Leeds, West Yorkshire LS11 0DE2
£160K03/240.93 mi29, Tavistock Mews, Leeds, West Yorkshire LS12 4DQ2
£135K01/240.96 mi26, Roseneath Terrace, Leeds, West Yorkshire LS12 4DZ2
£130K08/230.96 mi7, Roseneath Terrace, Leeds, West Yorkshire LS12 4DZ2
£80K02/230.97 mi8, Brooklyn Street, Armley, Leeds, West Yorkshire LS12 2BU2
£124K05/230.97 mi12, Brooklyn Street, Armley, Leeds, West Yorkshire LS12 2BU2
£124.5K12/200.97 mi2, Evelyn Place, Leeds, West Yorkshire LS12 4DT2
£122K05/230.97 mi31, Moorville Court, Leeds, West Yorkshire LS11 8JE2
£103K03/230.98 mi21, Brooklyn Street, Armley, Leeds, West Yorkshire LS12 2BU2
£109K06/210.98 mi13, Nancroft Mount, Armley, Leeds, West Yorkshire LS12 2DF2

Local Rents

50 rents from £752/mo to £2.6K/mo, average is £1.2K/mo.

RentDateDistanceAddressBeds 
£1,20005/240 miGotts Road, LEEDS2
£1,30505/240.01 miWaterside Apartments, Leeds, LS122
£1,20505/240.01 miWaterside Apartments, Leeds, LS122
£1,20505/240.01 miWaterside Apartments, Leeds, LS122
£1,20505/240.01 miWaterside Apartments, Leeds, LS122
£1,20505/240.01 miWaterside Apartments, Leeds, LS122
£1,20505/240.01 miWaterside Apartments, Leeds, LS122
£1,30505/240.01 miWaterside Apartments, Leeds, LS122
£1,25505/240.01 miWaterside Apartments, Leeds, LS122
£1,30505/240.01 miWaterside Apartments, Leeds, LS122
£1,25505/240.01 miWaterside Apartments, Leeds, LS122
£1,30505/240.01 miWaterside Apartments, Leeds, LS122
£1,24506/240.01 miWaterside Apartments, Leeds, LS122
£1,30506/240.01 miWaterside Apartments, Leeds, LS122
£1,24506/240.01 miWaterside Apartments, Leeds, LS122
£1,30506/240.01 miWaterside Apartments, Leeds, LS122
£1,24506/240.01 miWaterside Apartments, Leeds, LS122
£1,30506/240.01 miWaterside Apartments, Leeds, LS122
£1,30505/240.01 miWaterside Apartments, Leeds, LS122
£1,30505/240.01 miWaterside Apartments, Leeds, LS122
£1,09505/240.02 miBonaire, Gotts Road, Leeds2
£1,10005/240.02 miBeringa, City Island Leeds2
£75206/240.02 miAPARTMENT 32 Beringa,Gotts Road2
£99506/240.02 miElba, Gotts Road, Leeds, West Yorkshire, LS122
£1,15005/240.02 miFaroe, Gotts Road, Leeds, West Yorkshire, LS122
£1,20005/240.02 miFaroe, Gotts Road, Leeds, West Yorkshire, LS122
£1,28005/240.02 miGotts Road, Leeds, West Yorkshire, LS122
£1,30506/240.02 miGotts Road, Leeds, West Yorkshire, LS122
£1,17506/240.02 miGotts Road, Leeds, West Yorkshire, UK, LS122
£1,20005/240.02 miBonaire Gotts Road City Island2
£1,28005/240.02 miMontague, Gotts Road, Leeds City Centre, LS122
£1,33005/240.02 miMontague, Gotts Road, Leeds, LS122
£1,33005/240.02 miMontague, Gotts Road, Leeds City Centre, LS122
£1,25005/240.02 miMontague, Gotts Road, Leeds City Centre, LS122
£1,13505/240.02 miMontague, Gotts Road, Leeds City Centre2
£1,37505/240.02 miMontague, Gotts Road, Leeds City Centre, LS122
£1,09505/240.02 miMontague, Gotts Road, Leeds City Centre, LS122
£1,28005/240.03 miMontague, Gotts Road, Leeds City Centre2
£92005/240.03 mi25 Catalina2
£1,25005/240.03 miSantorini, Gotts Road, Leeds, West Yorkshire, LS122
£99505/240.03 miWestray, Gotts Road, Leeds2
£2,55005/240.03 miGotts Road, Leeds, West Yorkshire, LS122
£1,15005/240.03 miSantorini, City Island, Gotts Road, Leeds LS122
£1,15006/240.03 miSantorini, City Island, Leeds City Centre2
£1,05004/250.03 mi-2
£2,60002/240.03 mi-2
£1,22505/240.03 mi-2
£2,60005/240.03 mi-2
£2,65012/240.03 mi-2
£2,44903/250.03 mi-2

Local Area Statistics

Population in LS12

40,736

Population in Leeds

635,166

Town centre distance

0.49 miles away

Nearest school

0.40 miles away

Nearest train station

0.59 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+42%

Sales demand

Seller's market

Capital growth (5yrs)

+39%

Property History

Price changed to £268,000

February 8, 2025

Listed for £275,000

December 20, 2024

Floor Plans

Description

  • Penthouse apartment +
  • 2 bedrooms +
  • 2 bathrooms +
  • Spacious terrace +
  • Popular City Island development +
  • Floor to ceiling windows +
  • Secure allocated parking +
  • On-site concierge office +

PENTHOUSE, 2 BEDROOM, 2 BATHROOM DUPLEX APARTMENT, 872 SQ.FT, SPACIOUS TERRACE, POPULAR CITY ISLAND DEVELOPMENT, FLOOR TO CEILING WINDOWS, SECURE ALLOCATED PARKING, ON-SITE CONICERGE OFFICE.

City Island is a very popular development comprising 404 apartments, built by Mayfair Developments in 2003, it is easily accessed from the City Centre via Wellington Street or Whitehall Road and via the Canal.

City Island benefits from on-site concierge and an attractive Piazza with water features.

Leasehold and property information given by owner.
Lease: 999 years from 2003
Ground rent: £200
Service charge: £3,172.68pa (Incl. building insurance)
Council Tax Band D

Founded by Nigel Lenton, who heads the team bringing 42 years of experience in sales and lettings and an unrivaled reputation in the City to match, gives assurance you are in trustworthy and capable hands. At The Agency, you can count on receiving honest, reliable, and expert advice during your property journey whether you are a seasoned investor or renting your first home. Our team's extensive expertise backed up by extremely high standards of client care means every property and interaction counts ensuring a seamless experience for everyone whether buying, selling or letting with The Agency.

Agent Details

The Estate Agency Leeds, Leeds

0113 519 0549

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪