3 Bed Semi-Detached House, Planning Permission, Cardiff, CF3 3NU, £220,000

43 Nevin Crescent, Cardiff, CF3 3NU - 2 views - 9 months ago

Sold STC
Planning
ROI: 4%
83 m²
+15 photos

ValuationOvervalued

Sold Prices£80K - £19.0M
Sold Prices/m²£1.6K/m² - £186.3K/m²

 

 

Square Metres

83 m²
Price/m²£2.7K/m²

Value Estimate

£199,000

 

 

End Value (After Refurb)

£200,186

Investment Opportunity

Cash In

 

Purchase Finance

Bridging Loan

Deposit (25%)

£55,000

Stamp Duty & Legal Fees

£7,950

Refurb Costs

£33,633

Bridging Loan Interest

£5,775

Total Cash In

£104,108

 

 

Cash Out

 

Monetisation

FlipRefinance & Rent

Revaluation

£200,186

Mortgage (After Refinance)

£150,139

Mortgage LTV

75%

Cash Left In

£104,108

Equity

£50,046

Rent Range

£1,100 - £1,500

Rent Estimate

£1,241

Running Costs/mo

£894

Cashflow/mo

£347

Cashflow/yr

£4,167

ROI

4%

Gross Yield

7%

Local Sold Prices

50 sold prices from £80K to £19.0M, average is £215K. £1.6K/m² to £186.3K/m², average is £2.4K/m².

PriceDateDistanceAddressBeds 
£199K07/210 mi43, Nevin Crescent, Rumney, Cardiff CF3 3NU3
£19.0M06/210 mi19, Nevin Crescent, Rumney, Cardiff CF3 3NU3
£80K05/230.07 mi1, Rhossilli Road, Rumney, Cardiff CF3 3NX3
£175K10/230.08 mi11, Rhossilli Road, Rumney, Cardiff CF3 3NY3
£153K04/210.08 mi5, Llandudno Road, Rumney, Cardiff CF3 3PD3
£225K03/230.09 mi63, Llandudno Road, Rumney, Cardiff CF3 3PD3
£150K11/200.09 mi5, Rhyl Road, Rumney, Cardiff CF3 3NZ3
£287K09/230.13 mi36, Ty Fry Gardens, Rumney, Cardiff CF3 3NQ3
£147K03/240.14 mi10, Rhossilli Avenue, Rumney, Cardiff CF3 3NH3
£160K10/210.14 mi5, Rhossilli Avenue, Rumney, Cardiff CF3 3NH3
£262K10/200.17 mi90, Ty Fry Road, Rumney, Cardiff CF3 3NS3
£240K11/220.17 mi104, Cae Glas Road, Rumney, Cardiff CF3 3JX3
£208K06/210.18 mi46, South View Drive, Rumney, Cardiff CF3 3LY3
£215K06/230.2 mi20, Witla Court Road, Rumney, Cardiff CF3 3LT3
£180K07/210.21 mi1, Criccieth Road, Rumney, Cardiff CF3 3JT3
£395K07/210.22 mi872, Newport Road, Rumney, Cardiff CF3 4LJ3
£200K12/220.22 mi34, Harris Avenue, Rumney, Cardiff CF3 1QE3
£232.5K12/220.22 mi30, Harris Avenue, Rumney, Cardiff CF3 1QE3
£265K09/230.22 mi49, South View Drive, Rumney, Cardiff CF3 3LX3
£450K03/210.23 mi75, Ty Fry Road, Rumney, Cardiff CF3 3JL3
£150K04/210.23 mi119, Llandudno Road, Rumney, Cardiff CF3 3PE3
£185K06/210.23 mi115, Llandudno Road, Rumney, Cardiff CF3 3PE3
£200K12/230.23 mi111, Llandudno Road, Rumney, Cardiff CF3 3PE3
£255K09/210.23 mi3, Marchwood Close, Rumney, Cardiff CF3 3LZ3
£200K04/210.24 mi6, Llanstephan Road, Rumney, Cardiff CF3 3JB3
£190K10/210.24 mi32, Letterston Road, Rumney, Cardiff CF3 3PT3
£205.2K10/210.24 mi40, Letterston Road, Rumney, Cardiff CF3 3PT3
£240K09/210.24 mi1, Claremont Crescent, Rumney, Cardiff CF3 4LS3
£230K04/210.24 mi18, Colwyn Road, Rumney, Cardiff CF3 3JS3
£170K06/210.24 mi120, Llanrumney Avenue, Llanrumney, Cardiff CF3 4DZ3
£220K09/210.27 mi18, Claremont Avenue, Rumney, Cardiff CF3 4LR3
£200K07/230.27 mi11, Laugharne Avenue, Rumney, Cardiff CF3 3HZ3
£178K12/200.27 mi27, Taunton Avenue, Llanrumney, Cardiff CF3 4EQ3
£219K12/220.27 mi9, Laugharne Road, Rumney, Cardiff CF3 3HY3
£220K06/210.28 mi63, Caeglas Road, Rumney, Cardiff CF3 3JW3
£215K06/230.29 mi170, Llanrumney Avenue, Llanrumney, Cardiff CF3 4EA3
£225K06/210.3 mi29, Witla Court Road, Rumney, Cardiff CF3 3LU3
£200K07/230.3 mi78, Witla Court Road, Rumney, Cardiff CF3 3LU3
£272K07/230.3 mi70, Witla Court Road, Rumney, Cardiff CF3 3LU3
£250K11/220.3 mi133, Llanrumney Avenue, Llanrumney, Cardiff CF3 4DW3
£240K05/230.3 mi127, Llanrumney Avenue, Llanrumney, Cardiff CF3 4DW3
£208K12/200.31 mi33, Barmouth Road, Rumney, Cardiff CF3 3LA3
£217K06/210.31 mi41, Barmouth Road, Rumney, Cardiff CF3 3LA3
£156K02/210.32 mi14, Worle Avenue, Llanrumney, Cardiff CF3 4BZ3
£192K04/210.32 mi2, Worle Avenue, Llanrumney, Cardiff CF3 4BZ3
£237K07/230.33 mi8, Fremington Place, Llanrumney, Cardiff CF3 4EG3
£240K12/230.33 mi10, Kewstoke Avenue, Llanrumney, Cardiff CF3 4DB3
£215K03/210.33 mi2, Kewstoke Avenue, Llanrumney, Cardiff CF3 4DB3
£210K01/210.33 mi23, Kewstoke Avenue, Llanrumney, Cardiff CF3 4DB3
£260K11/220.33 mi19, Kewstoke Avenue, Llanrumney, Cardiff CF3 4DB3

Local Rents

15 rents from £1.1K/mo to £1.5K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,15012/240.24 miLetterston Road, Rumney, CARDIFF3
£1,50012/240.53 miNew Road, Rumney, CARDIFF3
£1,50012/240.53 miNew Road3
£1,30002/250.6 mi-3
£1,25012/240.6 mi-3
£1,25012/240.64 miTy mawr road, Rumney3
£1,20012/240.92 mi-3
£1,35001/250.98 mi-3
£1,20003/241.06 miBryn-y-Nant, Llanedeyrn, CARDIFF3
£1,19502/251.13 mi-3
£1,20012/241.16 miMatthysens Way, St. Mellons, CARDIFF3
£1,10012/241.18 mi-3
£1,45003/251.19 mi-3
£1,39512/241.2 miEurwg Crescent, Old St Melons3
£1,20005/241.22 mi-3

Local Area Statistics

Population in CF3

41,998

Population in Cardiff

357,494

Town centre distance

3.07 miles away

Nearest school

0.20 miles away

Nearest train station

2.58 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+38%

Property History

Price changed to £220,000

December 4, 2024

Listed for £225,000

July 9, 2024

Sold for £199,000

2021

Sold for £140,000

2015

Sold for £100,000

2004

Sold for £68,000

2002

Sold for £47,950

2002

Sold for £39,950

1999

Floor Plans

Description

  • Three Bedroom End of Terrace Property +
  • Large Rear Garden +
  • Two Reception Rooms + Conservatory +
  • Modern Bathroom +
  • Off Road Parking +
  • Ample Storage +
  • Close to Local Amenities +
  • EPC Rating: D +
  • Council Tax Band: C +
  • GUIDE PRICE: £225,000-£240,000 +

*GUIDE PRICE: £225,000 -£240,000* Introducing a lovely new addition to the market: a charming three-bedroom end of terrace family home that offers both space and modern comfort. Nestled in a sought after location, this residence features a generously sized, low-maintenance enclosed rear garden, perfect for relaxation and outdoor activities. Inside, you'll find two inviting reception rooms and a bright, airy conservatory, providing ample space for family gatherings and entertaining. The first floor boasts three well-proportioned bedrooms and a contemporary family bathroom, ensuring convenience and style for your everyday living. Boasting, off-road parking and proximity to local amenities, this home is also ideally situated near the M4 link roads, making commuting and travel a breeze.

Enhancing the appeal of this home, is the planning permission that has been granted to convert the loft space into a further bedroom and also for a single story extension to the rear of the property!

Don't miss the opportunity to make this delightful property your new family home, call us today on to book your viewing!

Agent Details

Northover & Williamson, Cardiff

029 2271 7374

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.