3 Bed Semi-Detached House, Single Let, Cardiff, CF24 2QJ, £275,000

Gallamuir Road, Tremorfa, Cardiff, CF24 2QJ - 3 views - 10 months ago

BTL
ROI: 1%
~126 m²
+16 photos

ValuationUndervalued

Sold Prices£115K - £280K
Sold Prices/m²£1.4K/m² - £5.8K/m²

 

 

Square Metres

~126.40 m²
Price/m²£2.2K/m²

Value Estimate

£306,971
BMV12%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£68,750

Stamp Duty & Legal Fees

£10,700

Total Cash In

£79,450

 

 

Cash Out

 

Rent Range

£900 - £1,600

Rent Estimate

£1,200

Running Costs/mo

£1,119

Cashflow/mo

£81

Cashflow/yr

£968

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £115K to £280K, average is £198K. £1.4K/m² to £5.8K/m², average is £2.6K/m².

PriceDateDistanceAddressBeds 
£170K03/230 mi13, Gallamuir Road, Cardiff CF24 2QJ3
£160K07/210.03 mi119, Tweedsmuir Road, Cardiff CF24 2RA3
£151K02/210.05 mi134, Tweedsmuir Road, Cardiff CF24 2RF3
£210K11/220.05 mi28, Whitmuir Road, Cardiff CF24 2QF3
£217K09/220.05 mi33, Whitmuir Road, Cardiff CF24 2QF3
£170K11/200.07 mi15, Taymuir Road, Cardiff CF24 2QL3
£161K12/200.09 mi106, Tweedsmuir Road, Cardiff CF24 2RF3
£175K12/200.11 mi40, Dessmuir Road, Cardiff CF24 2RW3
£240K04/230.13 mi33, Taymuir Road, Cardiff CF24 2QN3
£165K11/200.14 mi32, Storrar Road, Cardiff CF24 2RS3
£158K02/210.15 mi3, Storrar Road, Cardiff CF24 2RT3
£157K03/210.15 mi34, Clydesmuir Road, Cardiff CF24 2QA3
£161.6K06/210.16 mi25, Mona Place, Cardiff CF24 2TG3
£145K03/210.17 mi72, Clydesmuir Road, Cardiff CF24 2QB3
£157K05/210.17 mi115, Clydesmuir Road, Cardiff CF24 2PY3
£115K01/210.21 mi53, Whitaker Road, Cardiff CF24 2RP3
£180K04/210.21 mi34, Dalmuir Road, Cardiff CF24 2PW3
£158K07/210.23 mi16, Mona Place, Cardiff CF24 2TG3
£225K06/230.23 mi9, Hawker Close, Cardiff CF24 2PN3
£220K04/230.25 mi3, Tweedsmuir Road, Cardiff CF24 2QY3
£238K04/230.25 mi17, Westland Close, Cardiff CF24 2PJ3
£140K03/210.25 mi10, Westland Close, Cardiff CF24 2PJ3
£220K06/210.26 mi1, Beckgrove Close, Cardiff CF24 2SE3
£220K11/200.26 mi9, Halifax Close, Cardiff CF24 2HG3
£255K02/230.26 mi2, Halifax Close, Cardiff CF24 2HG3
£240K08/220.26 mi43, Handley Road, Cardiff CF24 2HF3
£190K01/210.27 mi3, Handley Road, Cardiff CF24 2HF3
£155K01/210.27 mi8, Craigmuir Road, Cardiff CF24 2PU3
£198K06/210.28 mi29, De Havilland Road, Cardiff CF24 2PL3
£234K07/220.28 mi27, De Havilland Road, Cardiff CF24 2PL3
£198K06/210.28 mi29, De Havilland Road, Cardiff CF24 2PL3
£245K03/210.32 mi6, Sterling Close, Splott, Cardiff CF24 2HB3
£167K03/210.34 mi7, Muirton Road, Cardiff CF24 2SG3
£190K11/220.35 mi20, Mervyn Road, Tremorfa, Cardiff CF24 2SS3
£201K11/210.35 mi9, Clos Hector, Cardiff CF24 2HL3
£202K04/210.35 mi49, Clos Hector, Cardiff CF24 2HL3
£220K12/200.35 mi35, Clos Hector, Cardiff CF24 2HL3
£230K01/220.35 mi1, Clos Hector, Cardiff CF24 2HL3
£280K12/220.35 mi9, Clos Hector, Cardiff CF24 2HL3
£270K07/220.4 mi19, Hind Close, Cardiff CF24 2EF3
£212K06/210.4 mi3, Clos Avro, Cardiff CF24 2HN3
£225K03/210.4 mi2, Clos Avro, Cardiff CF24 2HN3
£215K11/200.41 mi11, Beaufort Square, Cardiff CF24 2TT3
£187K10/220.42 mi23, Mercia Road, Cardiff CF24 2TD3
£235K02/230.42 mi230, Railway Street, Cardiff CF24 2NJ3
£190K01/210.42 mi222, Railway Street, Cardiff CF24 2NJ3
£175K02/210.43 mi30, Wilson Street, Cardiff CF24 2NZ3
£160K10/210.43 mi12, Madoc Road, Cardiff CF24 2TA3
£240K11/210.45 mi199, Beaufort Square, Cardiff CF24 2TX3
£240K11/210.45 mi199, Beaufort Square, Cardiff CF24 2TX3

Local Rents

18 rents from £900/mo to £1.6K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,30012/240.17 miClydesmuir Road, Tremorfa3
£1,27502/240.45 mi-3
£1,60012/240.45 miBeresford Road, CARDIFF3
£1,30002/240.45 mi-3
£1,40002/240.46 mi-3
£1,40012/240.46 miPengam Green, Cardiff, CF243
£90012/230.48 mi-3
£1,35004/250.49 mi-3
£1,20012/240.54 miCarlisle Street, Splott, CF24 2PD3
£1,20012/240.54 miNewport Road, CARDIFF3
£1,50012/240.57 miMoorland Road, Splott3
£1,20012/240.57 miCourtenay Road, CARDIFF3
£1,50012/240.58 miNewport Road, Roath3
£1,39512/240.58 miHarold Street, Splott3
£1,25004/240.6 miFfordd Nowell, Penylan, Cardiff3
£1,25005/240.6 miFfordd Nowell, Penylan, Cardiff3
£1,25005/240.6 miFfordd Nowell, Penylan, Cardiff3
£1,30003/240.61 miFfordd Nowell, Penylan, Cardiff, CF23 9FB3

Local Area Statistics

Population in CF24

55,148

Population in Cardiff

357,494

Town centre distance

2.43 miles away

Nearest school

0.20 miles away

Nearest train station

1.45 miles away

 

 

Rental demand

Landlord's market

Sales demand

Seller's market

Capital growth (5yrs)

+22%

Property History

Listed for £275,000

July 2, 2024

Sold for £123,000

2014

Sold for £117,000

2008

Floor Plans

Description

  • Three bedrooms +
  • Self contained annex +
  • Driveway +
  • Beautifully presented throughout +
  • Substantial plot +
  • COUNCIL TAX BAND - C +
  • EPC RATING - D +

A beautifully presented extended three bedroom semi detached home occupying a substantial plot. The accommodation comprises: entrance hall, spacious lounge, extended modern kitchen diner, utility room housing the boiler and stylish bathroom on the ground floor and to the first floor are three bedrooms. To the outside is a driveway to the front and large, child friendly rear gardens an impressive self contained studio annex boasting a kitchen, bedroom/living area and a bathroom which would be ideal for a teenager or elderly family member, home office/studio and/or will also provide great air B&B opportunity. The property further benefits from a storage shed which is to the rear of the annex. This property really does need to be viewed to appreciate all it has to offer.

Agent Details

Moginie James, Roath

029 2271 0655

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪