3 Bed Terraced House, Single Let, Cardiff, CF3 5JY, £210,000

6 Dryden Close, Cardiff, CF3 5JY - 6 views - 10 months ago

BTL
ROI: 2%
81 m²
+14 photos

ValuationOvervalued

Sold Prices£140K - £292K
Sold Prices/m²£1.3K/m² - £3.5K/m²

 

 

Square Metres

81 m²
Price/m²£2.6K/m²

Value Estimate

£183,147

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£52,500

Stamp Duty & Legal Fees

£7,500

Total Cash In

£60,000

 

 

Cash Out

 

Rent Range

£1,000 - £1,700

Rent Estimate

£995

Running Costs/mo

£875

Cashflow/mo

£120

Cashflow/yr

£1,437

ROI

2%

Gross Yield

6%

Local Sold Prices

50 sold prices from £140K to £292K, average is £206.5K. £1.3K/m² to £3.5K/m², average is £2.3K/m².

PriceDateDistanceAddressBeds 
£162.5K08/210.02 mi15, Dryden Close, Llanrumney, Cardiff CF3 5JY3
£185K10/210.07 mi31, Laureate Close, Llanrumney, Cardiff CF3 5DG3
£172K08/210.14 mi47, Macaulay Avenue, Llanrumney, Cardiff CF3 5NU3
£160K03/210.14 mi52, Dickens Avenue, Llanrumney, Cardiff CF3 5LY3
£152K02/210.14 mi41, Dickens Avenue, Llanrumney, Cardiff CF3 5LY3
£220K08/230.18 mi431, Ball Road, Llanrumney, Cardiff CF3 5NT3
£208K01/230.2 mi5, Chesterton Road, Llanrumney, Cardiff CF3 5NF3
£173.5K03/210.23 mi211, Ball Road, Llanrumney, Cardiff CF3 4JE3
£185K01/230.27 mi7, Boswell Close, Llanrumney, Cardiff CF3 5NY3
£220K01/230.28 mi35, Parracombe Crescent, Llanrumney, Cardiff CF3 5LS3
£174K02/210.32 mi21, Pant Glas, Pentwyn, Cardiff CF23 7EU3
£171K03/210.32 mi50, Pant Glas, Cardiff CF23 7EU3
£140K11/230.32 mi152, Burnham Avenue, Llanrumney, Cardiff CF3 5QT3
£265K06/230.33 mi46, Braunton Crescent, Llanrumney, Cardiff CF3 5HT3
£290K10/200.34 mi1, Clos Nanteos, Pontprennau, Cardiff CF23 8XR3
£192.5K08/230.34 mi14, Honiton Road, Llanrumney, Cardiff CF3 5QJ3
£170K06/210.36 mi20, Malmsmead Road, Llanrumney, Cardiff CF3 5QG3
£212K01/230.36 mi20, Malmesmead Road, Llanrumney, Cardiff CF3 5QG3
£195K03/230.36 mi175, Ball Road, Llanrumney, Cardiff CF3 4JD3
£250K03/230.36 mi50, Wyncliffe Gardens, Cardiff CF23 7FA3
£290K02/230.36 mi46, Wyncliffe Gardens, Cardiff CF23 7FA3
£200K02/230.36 mi33, Pepys Crescent, Llanrumney, Cardiff CF3 4JA3
£210K09/230.37 mi45, Pepys Crescent, Llanrumney, Cardiff CF3 4JA3
£195K12/200.37 mi60, Pant Glas, Pentwyn, Cardiff CF23 7EW3
£180K08/230.38 mi210, Burnham Avenue, Llanrumney, Cardiff CF3 5PE3
£200K03/210.38 mi224, Burnham Avenue, Llanrumney, Cardiff CF3 5PE3
£165K09/230.38 mi9, Bronte Close, Llanrumney, Cardiff CF3 5PN3
£235K04/230.38 mi44, Burnham Avenue, Llanrumney, Cardiff CF3 5LQ3
£185K06/210.38 mi48, Burnham Avenue, Llanrumney, Cardiff CF3 5LQ3
£150K12/210.39 mi16, Ball Lane, Llanrumney, Cardiff CF3 4JS3
£184K08/230.39 mi10, Petherton Place, Llanrumney, Cardiff CF3 5SG3
£180K06/230.4 mi41, Glyn Collen, Cardiff CF23 7ER3
£237K01/230.41 mi19, Washford Avenue, Llanrumney, Cardiff CF3 5QA3
£240K05/230.41 mi11, Washford Avenue, Llanrumney, Cardiff CF3 5QA3
£210K01/210.41 mi28, Bampton Road, Llanrumney, Cardiff CF3 5SE3
£211.5K01/240.41 mi12, Braunton Crescent, Llanrumney, Cardiff CF3 5HS3
£150K11/210.42 mi79, Honiton Road, Llanrumney, Cardiff CF3 5QL3
£250K03/230.43 mi4, Croyde Avenue, Llanrumney, Cardiff CF3 5NB3
£253K07/230.43 mi22, Croyde Avenue, Llanrumney, Cardiff CF3 5NB3
£215K05/230.43 mi23, Ilchester Road, Llanrumney, Cardiff CF3 5RG3
£240K04/230.46 mi90, Washford Avenue, Llanrumney, Cardiff CF3 5QB3
£177.5K08/230.46 mi51, Washford Avenue, Llanrumney, Cardiff CF3 5QB3
£250K01/230.46 mi88, Washford Avenue, Llanrumney, Cardiff CF3 5QB3
£292K12/220.46 mi33, Cottingham Drive, Pontprennau, Cardiff CF23 8QG3
£260K06/210.46 mi21, Cottingham Drive, Pontprennau, Cardiff CF23 8QG3
£277K04/230.46 mi50, Cottingham Drive, Pontprennau, Cardiff CF23 8QG3
£278K12/220.46 mi31, Cottingham Drive, Pontprennau, Cardiff CF23 8QG3
£280K12/220.46 mi54, Cottingham Drive, Pontprennau, Cardiff CF23 8QG3
£205K11/220.46 mi66, Malmesmead Road, Llanrumney, Cardiff CF3 5QH3
£220K04/210.47 mi1, Brendon Close, Llanrumney, Cardiff CF3 5RJ3

Local Rents

50 rents from £1K/mo to £1.7K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,35001/250.32 mi-3
£1,30003/240.46 miCottingham Drive, Pontprennau, CARDIFF3
£1,60005/240.53 miBramshill Drive, Pontprennau, Cardiff, CF233
£1,10012/240.55 mi-3
£1,50004/240.63 miBlackberry Way, CF233
£1,40003/240.63 miBlackberry Way, Pontprennau, CARDIFF3
£1,50004/240.63 miBlackberry Way, Pontprennau3
£1,40004/240.64 mi-3
£1,50002/250.64 mi-3
£1,35003/240.65 miLascelles Drive, Pontprennau, Cardiff3
£1,45003/240.68 mi-3
£1,45003/240.68 miIdencroft Close, Pontprennau, Cardiff, CF233
£1,05003/240.7 miJaycroft Close, Pontprennau, Cardiff, CF233
£1,00005/240.74 miBryn Cyn, Pentwyn3
£1,00012/240.74 miBryn Cyn, Pentwyn3
£1,70012/230.75 mi-3
£1,39512/240.77 miEurwg Crescent, Old St Melons3
£1,25004/240.81 miSindercombe Close, Pontprennau, Cardiff3
£1,40004/240.82 miClos Nant Y Cor, Pontprennau, Cardiff3
£1,30002/240.84 mi-3
£1,65003/240.84 mi-3
£1,30005/240.85 miDungarvan Drive, Pontprennau3
£1,30012/230.86 mi-3
£1,35005/240.87 miClos Dol Heulog, Pontprennau, Cardiff3
£1,20003/240.87 miBryn Pinwydden, CARDIFF3
£1,20003/240.88 miThe Hawthorns, Pentwyn3
£1,20012/240.88 mi-3
£1,20003/240.9 miBryn-y-Nant, Llanedeyrn, CARDIFF3
£1,35004/240.9 miClonakilty Way, Pontprennau, Cardiff3
£1,50006/240.9 mi-3
£1,50003/240.9 miClos Nant Ddu, Pontprennau, Cardiff, CF233
£1,50004/240.9 miClos Nant Ddu, Pontprennau, Cardiff, CF233
£1,50004/240.9 miClos Nant Ddu, Pontprennau, Cardiff, CF233
£1,15003/240.91 miThe Hawthorns, Pentwyn3
£1,20003/240.91 miThe Hawthorns, CARDIFF3
£1,10003/240.95 miThe Hawthorns, Pentwyn3
£1,15012/240.95 miLetterston Road, Rumney, CARDIFF3
£1,70003/250.96 mi-3
£1,35012/240.96 mi-3
£1,40003/240.96 miButterfield Drive, Pontprennau, Cardiff3
£1,25003/240.96 miThe Hawthorns, Pentywn3
£1,27502/240.97 mi-3
£1,20004/240.98 miWern Goch East, Cardiff3
£1,00003/240.98 miThe Hawthorns, CARDIFF3
£1,20004/241 miLovage Close, Pontprennau, Cardiff, CF233
£1,60005/241.03 mi-3
£1,60012/241.04 miRhodfa Hughes, Old St Mellons, CF33
£1,30003/251.04 mi-3
£1,35012/241.05 mi-3
£1,25003/241.06 miCranbourne Way, Pontprennau, Cardiff3

Local Area Statistics

Population in CF3

41,998

Population in Cardiff

357,494

Town centre distance

3.07 miles away

Nearest school

0.10 miles away

Nearest train station

2.26 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+38%

Property History

Listed for £210,000

June 6, 2024

Sold for £124,950

2006

Floor Plans

Description

  • RECENTLY REFURBISHED FAMILY HOME +
  • Three Spacious Bedrooms +
  • Open Plan Lounge +
  • Recently Fitted Kitchen / Dining Room +
  • Convenient Utility Room +
  • Modern Family Bathroom & Separate Toilet +
  • Driveway for Off-Road Parking +
  • Enclosed Rear Garden +
  • Double Glazed Windows Throughout +
  • Gas Central Heating +

IDEAL FOR INVESTORS Recently refurbished family home with THREE BEDROOMS, open plan lounge, RECENTLY FITTED kitchen/diner, utility room, and family bathroom. Benefits include DRIVEWAY, rear garden, double glazing, gas central heating, and NO CHAIN. Currently let at £995 pcm.

Stunning Recently Refurbished Family Home In Llanr - Welcome to this recently refurbished three-bedroom terraced family home situated in the highly sought-after area of Llanrumney, Cardiff. This property is ideal for investors and families alike, boasting modern amenities and contemporary finishes throughout. This home benefits from double-glazed windows and gas central heating, ensuring comfort and energy efficiency. The property is being sold freehold with no chain, providing a hassle-free purchase for the new owner. Currently let at £995 per calendar month, this property offers an excellent investment opportunity. Its modern refurbishments, desirable location, and practical layout make it a highly attractive option for tenants and buyers alike.

Entrance Hall - Enter via white UPVC door with obscure double glazed glass panel insert, carpeted flooring with inset coconut floor matt by the front door, smooth walls, smooth ceiling with recess spotlights, wall mounted radiator, doors leading to the open plan living room and kitchen/diner, stairs leading to the first floor.

Open Plan Living Room - Enter via white wooden door, wood laminate flooring, smooth walls, smooth ceiling, wall mounted radiator, white UPVC double glazed French patio doors opening to both the front driveway and rear garden.

Kitchen / Diner - Enter via white wooden door, newly fitted kitchen comprising of a range of base, eye level and drawer units with complementary roll edge worktops, stainless steel sink with draining board and mixer tap, built in electric oven, ceramic hob and overhead extractor unit, space and plumbing for slimline dishwasher, cushion flooring, smooth walls with tiled splash back, smooth ceiling with recess spotlights, wall mounted radiator, door leading to utility room, white UPVC double glazed window to rear aspect with white UPVC door to the rear garden.

Utility Room - Enter via white wooden door, cushion flooring, smooth walls with tiled splash back, smooth ceiling with recess spotlights, low level kitchen unit with complementary roll edge worktops, stainless steel sink with draining board and mixer tap, wall mounted radiator, white UPVC double glazed window to front aspect.

First Floor Landing - Access via carpeted stairs, carpeted landing area, smooth walls, smooth ceiling with recess spotlights, doors leading to the bedrooms, family bathroom and separate toilet, double glazed window to rear aspect.

Bedroom One - Enter via white wooden door, carpeted flooring, smooth walls, smooth ceiling, wall mounted radiator, two built in storage cupboards with one housing the combi boiler, double glazed window to front aspect.

Bedroom Two - Enter via white wooden door, carpeted flooring, smooth walls, smooth ceiling with loft hatch for access, wall mounted radiator, double glazed window to front aspect.

Bedroom Three - Enter via white wooden door, carpeted flooring, smooth walls, smooth ceiling, wall mounted radiator, built in open storage cupboard, double glazed window to rear aspect.

Family Bathroom - Enter via white wooden door, bathroom comprising of a white two piece suite consisting of a pedestal wash basin with mixer tap and panelled bath with mixer tap and wall mounted electric shower over with glass shower screen, cushion flooring, smooth partly panelled walls with tiled splash backs, smooth ceiling with recess spotlights and ceiling extractor, wall mounted brushed chrome towel rail radiator, double glazed window to rear aspect.

Separate Toilet - Enter via white wooden door, low level water closet, cushion flooring, smooth walls, smooth ceiling with recess spotlights, double glazed obscure window to rear aspect.

Front Garden / Driveway - Planting/lawn areas to both sides,concreted area for off-road parking access via metal gates, pedestrian metal gate from the footpath, brick built walls to boundaries.

Rear Garden - Accessed from both the kitchen and the living room, the rear garden has a concrete area to the low level with concrete steps and footpath to the raised lawn area, wooden fences to boundaries.

Tenure - We have been advised that the property is being sold FREEHOLD with NO CHAIN.

Please note, the vendor of this property is linked to staff at Harry Harper Sales & Lettings.

Agent Details

Harry Harper Sales & Lettings, Cathays

029 2271 7133

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪