3 Bed Terraced House, Single Let, Cardiff, CF3 5LA, £150,000

Ruskin Close, Llanrumney, CF3 5LA - 3 views - 6 months ago

BTL
ROI: 9%
~93 m²
+15 photos

ValuationUndervalued

Sold Prices£137.5K - £292K
Sold Prices/m²£1.5K/m² - £3.5K/m²

 

 

Square Metres

~93 m²
Price/m²£1.6K/m²

Value Estimate

£186,000
BMV24%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£37,500

Stamp Duty & Legal Fees

£5,700

Total Cash In

£43,200

 

 

Cash Out

 

Rent Range

£1,000 - £1,700

Rent Estimate

£1,000

Running Costs/mo

£689

Cashflow/mo

£311

Cashflow/yr

£3,735

ROI

9%

Gross Yield

8%

Local Sold Prices

50 sold prices from £137.5K to £292K, average is £206.5K. £1.5K/m² to £3.5K/m², average is £2.3K/m².

PriceDateDistanceAddressBeds 
£172K08/210.06 mi47, Macaulay Avenue, Llanrumney, Cardiff CF3 5NU3
£162.5K08/210.08 mi15, Dryden Close, Llanrumney, Cardiff CF3 5JY3
£185K10/210.09 mi31, Laureate Close, Llanrumney, Cardiff CF3 5DG3
£220K08/230.12 mi431, Ball Road, Llanrumney, Cardiff CF3 5NT3
£160K03/210.13 mi52, Dickens Avenue, Llanrumney, Cardiff CF3 5LY3
£152K02/210.13 mi41, Dickens Avenue, Llanrumney, Cardiff CF3 5LY3
£208K01/230.18 mi5, Chesterton Road, Llanrumney, Cardiff CF3 5NF3
£185K01/230.2 mi7, Boswell Close, Llanrumney, Cardiff CF3 5NY3
£140K11/230.28 mi152, Burnham Avenue, Llanrumney, Cardiff CF3 5QT3
£192.5K08/230.28 mi14, Honiton Road, Llanrumney, Cardiff CF3 5QJ3
£220K01/230.28 mi35, Parracombe Crescent, Llanrumney, Cardiff CF3 5LS3
£290K10/200.3 mi1, Clos Nanteos, Pontprennau, Cardiff CF23 8XR3
£170K06/210.3 mi20, Malmsmead Road, Llanrumney, Cardiff CF3 5QG3
£212K01/230.3 mi20, Malmesmead Road, Llanrumney, Cardiff CF3 5QG3
£173.5K03/210.3 mi211, Ball Road, Llanrumney, Cardiff CF3 4JE3
£165K09/230.3 mi9, Bronte Close, Llanrumney, Cardiff CF3 5PN3
£180K08/230.3 mi210, Burnham Avenue, Llanrumney, Cardiff CF3 5PE3
£200K03/210.3 mi224, Burnham Avenue, Llanrumney, Cardiff CF3 5PE3
£265K06/230.35 mi46, Braunton Crescent, Llanrumney, Cardiff CF3 5HT3
£150K11/210.35 mi79, Honiton Road, Llanrumney, Cardiff CF3 5QL3
£174K02/210.36 mi21, Pant Glas, Pentwyn, Cardiff CF23 7EU3
£171K03/210.36 mi50, Pant Glas, Cardiff CF23 7EU3
£250K03/230.38 mi50, Wyncliffe Gardens, Cardiff CF23 7FA3
£290K02/230.38 mi46, Wyncliffe Gardens, Cardiff CF23 7FA3
£235K04/230.38 mi44, Burnham Avenue, Llanrumney, Cardiff CF3 5LQ3
£185K06/210.38 mi48, Burnham Avenue, Llanrumney, Cardiff CF3 5LQ3
£237K01/230.38 mi19, Washford Avenue, Llanrumney, Cardiff CF3 5QA3
£240K05/230.38 mi11, Washford Avenue, Llanrumney, Cardiff CF3 5QA3
£184K08/230.38 mi10, Petherton Place, Llanrumney, Cardiff CF3 5SG3
£210K01/210.38 mi28, Bampton Road, Llanrumney, Cardiff CF3 5SE3
£137.5K10/200.4 mi5, Othery Place, Llanrumney, Cardiff CF3 5PQ3
£225.5K10/230.4 mi5, Othery Place, Llanrumney, Cardiff CF3 5PQ3
£205K11/220.4 mi66, Malmesmead Road, Llanrumney, Cardiff CF3 5QH3
£225K08/230.4 mi30, Bronte Crescent, Llanrumney, Cardiff CF3 5PL3
£215K05/230.41 mi23, Ilchester Road, Llanrumney, Cardiff CF3 5RG3
£250K01/230.41 mi88, Washford Avenue, Llanrumney, Cardiff CF3 5QB3
£240K04/230.42 mi90, Washford Avenue, Llanrumney, Cardiff CF3 5QB3
£177.5K08/230.42 mi51, Washford Avenue, Llanrumney, Cardiff CF3 5QB3
£216K10/230.42 mi239, Burnham Avenue, Llanrumney, Cardiff CF3 5PB3
£160K02/210.42 mi257, Burnham Avenue, Llanrumney, Cardiff CF3 5PB3
£195K12/200.42 mi60, Pant Glas, Pentwyn, Cardiff CF23 7EW3
£292K12/220.42 mi33, Cottingham Drive, Pontprennau, Cardiff CF23 8QG3
£260K06/210.42 mi21, Cottingham Drive, Pontprennau, Cardiff CF23 8QG3
£277K04/230.42 mi50, Cottingham Drive, Pontprennau, Cardiff CF23 8QG3
£278K12/220.42 mi31, Cottingham Drive, Pontprennau, Cardiff CF23 8QG3
£280K12/220.42 mi54, Cottingham Drive, Pontprennau, Cardiff CF23 8QG3
£200K02/230.42 mi33, Pepys Crescent, Llanrumney, Cardiff CF3 4JA3
£195K03/230.42 mi175, Ball Road, Llanrumney, Cardiff CF3 4JD3
£210K09/230.43 mi45, Pepys Crescent, Llanrumney, Cardiff CF3 4JA3
£250K03/230.43 mi4, Croyde Avenue, Llanrumney, Cardiff CF3 5NB3

Local Rents

50 rents from £1K/mo to £1.7K/mo, average is £1.4K/mo.

RentDateDistanceAddressBeds 
£1,35001/250.27 mi-3
£1,30003/240.42 miCottingham Drive, Pontprennau, CARDIFF3
£1,10012/240.48 mi-3
£1,60005/240.48 miBramshill Drive, Pontprennau, Cardiff, CF233
£1,35003/240.6 miLascelles Drive, Pontprennau, Cardiff3
£1,50004/240.62 miBlackberry Way, CF233
£1,40003/240.62 miBlackberry Way, Pontprennau, CARDIFF3
£1,50004/240.62 miBlackberry Way, Pontprennau3
£1,45003/240.63 mi-3
£1,45003/240.63 miIdencroft Close, Pontprennau, Cardiff, CF233
£1,40004/240.63 mi-3
£1,50002/250.63 mi-3
£1,05003/240.65 miJaycroft Close, Pontprennau, Cardiff, CF233
£1,70012/230.68 mi-3
£1,39512/240.71 miEurwg Crescent, Old St Melons3
£1,65003/240.77 mi-3
£1,00005/240.79 miBryn Cyn, Pentwyn3
£1,00012/240.79 miBryn Cyn, Pentwyn3
£1,25004/240.8 miSindercombe Close, Pontprennau, Cardiff3
£1,40004/240.82 miClos Nant Y Cor, Pontprennau, Cardiff3
£1,30002/240.82 mi-3
£1,30005/240.82 miDungarvan Drive, Pontprennau3
£1,20012/240.85 mi-3
£1,35004/240.86 miClonakilty Way, Pontprennau, Cardiff3
£1,35005/240.87 miClos Dol Heulog, Pontprennau, Cardiff3
£1,50006/240.88 mi-3
£1,50003/240.88 miClos Nant Ddu, Pontprennau, Cardiff, CF233
£1,50004/240.88 miClos Nant Ddu, Pontprennau, Cardiff, CF233
£1,50004/240.88 miClos Nant Ddu, Pontprennau, Cardiff, CF233
£1,70003/250.89 mi-3
£1,20003/240.91 miBryn Pinwydden, CARDIFF3
£1,30012/230.93 mi-3
£1,20003/240.94 miThe Hawthorns, Pentwyn3
£1,35012/240.96 mi-3
£1,40003/240.97 miButterfield Drive, Pontprennau, Cardiff3
£1,15003/240.97 miThe Hawthorns, Pentwyn3
£1,20003/240.97 miThe Hawthorns, CARDIFF3
£1,15012/240.97 miLetterston Road, Rumney, CARDIFF3
£1,20003/240.97 miBryn-y-Nant, Llanedeyrn, CARDIFF3
£1,60012/240.97 miRhodfa Hughes, Old St Mellons, CF33
£1,35012/240.98 mi-3
£1,10003/241.01 miThe Hawthorns, Pentwyn3
£1,25003/241.02 miThe Hawthorns, Pentywn3
£1,27502/241.03 mi-3
£1,20004/241.03 miLovage Close, Pontprennau, Cardiff, CF233
£1,00003/241.04 miThe Hawthorns, CARDIFF3
£1,20004/241.04 miWern Goch East, Cardiff3
£1,50012/241.05 mi-3
£1,25003/241.08 miCranbourne Way, Pontprennau, Cardiff3
£1,60005/241.08 mi-3

Local Area Statistics

Population in CF3

41,998

Population in Cardiff

357,494

Town centre distance

3.15 miles away

Nearest school

0.10 miles away

Nearest train station

2.31 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+10%

Sales demand

Balanced market

Capital growth (5yrs)

+38%

Property History

Listed for £150,000

September 27, 2024

Floor Plans

Description

  • **** NO CHAIN **** +
  • Renovation project +
  • 3 bedrooms +
  • 2 reception rooms +
  • First floor bathroom +
  • Large garden +
  • Close to shops and schools +
  • Good public transport links to City Centre +

NO CHAIN A great opportunity to buy a traditional three bedroom mid terraced property in the vibrant community of Llanrumney. Within walking distance of local amenities and with easy access to Cardiff City Centre.

The potential is huge with the accommodation briefly comprising of entrance hallway, two reception rooms and kitchen to the ground floor. To the first floor are three bedrooms and separate bathroom/toilet. The property further benefits from double glazing, gas central heating, front forecourt and large garden. Once the renovation is completed, it will make an amazing home and gives the lucky buyer an opportunity to create their perfect space whilst adding value to their investment. Call US now to arrange your viewing - We’d love to show you around!

Agent Details

Urban Suburban, Covering South Wales

029 2271 5912

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪