4 Bed Flat, Planning Permission, Henley-on-Thames, RG9 2BD, £399,000





Valuation
Sold Prices | No enough data locally |
| |
Square Metres | ~129.26 m² |
| |
End Value (After Refurb) | £851,616 |
Uplift in Value | +113% |
You could potentially get back more cash than you put into this deal. All your cash out plus £135,905 extra. See the breakdown |
Investment Opportunity
Cash In | |
Purchase Finance | Bridging Loan |
Deposit (25%) | £99,750 |
Stamp Duty & Legal Fees | £31,100 |
Refurb Costs | £60,483 |
Bridging Loan Interest | £10,474 |
Total Cash In | £203,556 |
| |
Cash Out | |
Monetisation | FlipRefinance & Rent |
Estimated Sale Price | £851,616 |
Agent Fees (1%) | £8,516 |
Bridging Loan | £299,250 |
Bridging Loan Interest | £10,474 |
Flip Profit | £340,293 |
Local Sold Prices
Not enough data
Local Rents
24 rents from £1.6K/mo to £11K/mo, average is £2.1K/mo.
Local Area Statistics
Population in RG9 | 23,029 |
Population in Henley-on-Thames | 23,030 |
Town centre distance | 0.35 miles away |
Nearest school | 0.10 miles away |
Nearest train station | 0.44 miles away |
| |
Rental demand | Landlord's market |
Rental growth (12m) | -8% |
Sales demand | Buyer's market |
Capital growth (5yrs) | +15% |
Property History
Price changed to £399,000
February 4, 2025
Listed for £495,000
June 4, 2024
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.
3 Bed House, Planning Permission, Henley-on-Thames, RG9 2DP
£540,000
3 views • 3 months ago • 93 m²
3 Bed House, Planning Permission, Henley-on-Thames, RG9 1AP
£1,000,000
11 days ago • 93 m²
2 Bed House, Planning Permission, Henley-on-Thames, RG9 1SJ
£700,000
3 views • 2 months ago • 68 m²
3 Bed House, Planning Permission, Henley-on-Thames, RG9 1AX
£720,000
5 views • a year ago • 145 m²