4 Bed Semi-Detached House, Single Let, Cardiff, CF14 1AX, £475,000

5 Heol Y Forlan, Whitchurch, Cardiff CF14 1AX - 10 months ago

BTL
~119 m²
+20 photos

ValuationOvervalued

Sold Prices£330K - £1.3M
Sold Prices/m²£2.4K/m² - £5.7K/m²

 

 

Square Metres

~119 m²
Price/m²£4K/m²

Value Estimate

£422,944

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£118,750

Stamp Duty & Legal Fees

£36,200

Total Cash In

£154,950

 

 

Cash Out

 

Rent Range

£900 - £3,980

Rent Estimate

£1,200

Running Costs/mo

£1,744

Cashflow/mo

£-544

Cashflow/yr

£-6,532

Gross Yield

3%

Local Sold Prices

50 sold prices from £330K to £1.3M, average is £470K. £2.4K/m² to £5.7K/m², average is £3.6K/m².

PriceDateDistanceAddressBeds 
£585K10/210.02 mi1, St Margarets Place, Whitchurch, Cardiff CF14 7AD4
£475K06/210.05 mi19, Heol Y Forlan, Cardiff CF14 1AX4
£660K08/230.07 mi38, St Margarets Road, Whitchurch, Cardiff CF14 7AB4
£530K06/210.1 mi45, Heol Y Forlan, Cardiff CF14 1AY4
£417.5K10/230.11 mi44, Ash Grove, Whitchurch, Cardiff CF14 1BG4
£508K06/230.15 mi72, Tyn Y Pwll Road, Cardiff CF14 1AT4
£410K11/210.22 mi159, Pen Y Dre, Rhiwbina, Cardiff CF14 6EN4
£398K10/210.24 mi72, Park Road, Whitchurch, Cardiff CF14 7BR4
£625K01/210.24 mi52, Park Road, Whitchurch, Cardiff CF14 7BR4
£485K03/210.25 mi29, Velindre Road, Cardiff CF14 2TE4
£427.5K02/210.27 mi7, Kelston Road, Cardiff CF14 2AG4
£435K01/210.27 mi33, Kelston Road, Cardiff CF14 2AG4
£459.5K09/230.27 mi37, Kelston Road, Cardiff CF14 2AG4
£403K01/230.32 mi6, Park Avenue, Whitchurch, Cardiff CF14 7AL4
£535K08/230.32 mi27, Cambourne Avenue, Cardiff CF14 2AQ4
£585K10/230.43 mi25, Lon Y Dail, Cardiff CF14 6DZ4
£441.2K12/220.43 mi70, Kyle Avenue, Cardiff CF14 1SS4
£635K03/230.44 mi22, Bishops Road, Whitchurch, Cardiff CF14 1LZ4
£330K11/200.46 mi19, Heol Pant Y Rhyn, Cardiff CF14 7BZ4
£443K09/230.46 mi19, Heol Pant Y Rhyn, Cardiff CF14 7BZ4
£490K10/230.47 mi28, Yorath Road, Cardiff CF14 1QD4
£720K02/230.49 mi29, Bishops Road, Whitchurch, Cardiff CF14 1LU4
£357.5K09/210.53 mi23, Heol Booker, Whitchurch, Cardiff CF14 2DF4
£543K02/230.56 mi8, Kyle Crescent, Cardiff CF14 1SW4
£462.5K04/210.56 mi17, Heol Stradling, Cardiff CF14 1PU4
£575.5K10/230.58 mi10, The Graylands, Cardiff CF14 6AS4
£425K11/210.58 mi98, Heol Y Coed, Rhiwbina, Cardiff CF14 6HW4
£392.5K06/210.58 mi98, Heol Y Coed, Rhiwbina, Cardiff CF14 6HW4
£470K01/240.58 mi17, Kyle Crescent, Cardiff CF14 1ST4
£382K01/210.6 mi31, Coryton Rise, Cardiff CF14 7EJ4
£590K03/210.62 mi15, Plas Treoda, Cardiff CF14 1PT4
£437.5K11/200.63 mi18, Meadowgate Close, Cardiff CF14 7EX4
£360K12/200.63 mi7, Meadowgate Close, Cardiff CF14 7EX4
£596K04/230.65 mi10, Pendwyallt Road, Cardiff CF14 7EG4
£1.3M12/220.68 mi1, Wingfield Road, Cardiff CF14 1NJ4
£560K02/240.69 mi8, Min Y Nant, Cardiff CF14 6JR4
£350K05/210.7 mi3, Ffordd Morgannwg, Whitchurch, Cardiff CF14 7JS4
£400K11/210.71 mi21, Greenfield Road, Cardiff CF14 1TE4
£480K01/230.71 mi9, Westfield Road, Cardiff CF14 1QQ4
£592.5K07/210.72 mi2, Forest Glade, Cardiff CF14 7JL4
£500K02/230.73 mi77, Coryton Rise, Cardiff CF14 7EL4
£470K12/210.73 mi15, Melingriffith Drive, Cardiff CF14 2TS4
£435K06/210.73 mi10, Melingriffith Drive, Cardiff CF14 2TS4
£355K01/210.75 mi7, Caer Wenallt, Cardiff CF14 7HN4
£505K02/210.76 miTymawr Cottage, Tymawr Road, Whitchurch, Cardiff CF14 2BH4
£480K02/210.76 mi25, Keynsham Road, Cardiff CF14 1TS4
£401K05/210.78 mi72, Ardwyn, Cardiff CF14 7HE4
£650K12/200.79 mi62, Beulah Road, Cardiff CF14 6LY4
£425K07/230.79 mi5, Heol Ffynnon Wen, Cardiff CF14 7TN4
£410K09/230.8 mi80, Whitworth Square, Cardiff CF14 7DR4

Local Rents

50 rents from £900/mo to £4K/mo, average is £1.5K/mo.

RentDateDistanceAddressBeds 
£1,70012/240.3 miCambourne Avenue, Cardiff4
£1,30012/240.32 miGlan-y-nant Road, Cardiff(City), CF143
£1,30012/240.39 miBryn Heulog, Whitchurch, Cardiff (County of), CF143
£1,35012/240.53 miPantmawr Road, Whitchurch, Cardiff, CF143
£2,99512/240.55 miHeol Ifor, Cardiff, CF144
£2,99512/240.55 mi-4
£2,00012/240.61 mi-4
£2,75012/240.61 miPantbach Road, Cardiff, CF144
£2,30012/240.62 miAlfreda Road, Cardiff4
£2,00003/250.67 mi-4
£1,80003/250.73 mi-4
£1,30012/240.83 miCornelly Street, Cardiff3
£90012/240.84 miPen Y Groes Road, Rhiwbina, Cardiff3
£1,50011/230.87 mi-3
£1,37512/240.87 miCornelly Street, Llandaff North, Cardiff, CF143
£1,30012/240.94 miCaerphilly Road, Cardiff, CF143
£1,30012/240.95 miCaerphilly Road, Heath, Cardiff3
£1,40012/240.95 miPantbach Road, Birchgrove, Cardiff(City), CF143
£1,45012/240.96 miHeol Mynydd Bychan, Cardiff, Cardiff (County of), CF143
£2,50012/240.96 mi-4
£2,00012/240.96 mi-4
£2,50012/240.96 miRhiwbina Hill, Cardiff, CF144
£1,50003/250.97 mi-3
£1,39512/240.98 miMaes Y Llech, Radyr3
£2,40012/240.99 miCaerphilly Road CF144
£1,45012/240.99 miArmoury Drive, Cardiff, CF143
£2,20012/241 mi-4
£1,35003/251 mi-3
£1,15012/241 mi-3
£1,60003/251.01 mi-4
£1,65012/241.01 mi-4
£1,55012/241.01 miWatkins Square4
£1,15012/241.01 miWatkins Square, Llanishen, Cardiff3
£1,75012/241.06 miAndrews Road, Llandaff North, Cardiff3
£1,40012/241.07 miCourt Close, CARDIFF3
£3,98003/241.08 mi-4
£3,98012/241.08 mi-4
£3,98012/241.08 mi-4
£3,60003/251.08 mi-5
£1,25002/241.09 mi-3
£1,25002/241.09 mi-3
£1,30012/241.11 miWatson Road, Llandaff North3
£1,95001/251.11 mi-3
£1,20002/251.13 mi-3
£1,20003/251.13 mi-3
£1,46012/241.13 mi-3
£1,40002/251.13 mi-3
£1,80004/251.18 mi-3
£1,35011/241.21 mi-3
£2,70012/241.22 miHeol Isaf, Radyr, Cardiff4

Local Area Statistics

Population in CF14

77,733

Population in Cardiff

357,494

Town centre distance

1.70 miles away

Nearest school

0.30 miles away

Nearest train station

0.20 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

+29%

Sales demand

Seller's market

Capital growth (5yrs)

+29%

Property History

Price changed to £475,000

March 28, 2025

Listed for £525,000

May 20, 2024

Floor Plans

Description

  • NO ONWARD CHAIN +
  • SEMI DETACHED +
  • FOUR BEDROOMS +
  • DOWNSTAIRS W.C. +
  • OFF ROAD PARKING +
  • ENCLOSED GARDEN +
  • WALKING DISTANCE TO WHITCHURCH VILLAGE +
  • CLOSE TO LOCAL AMENITIES +
  • EASY ACCESS M4 & A40 +
  • CORNER PLOT +

NO ONWARD CHAIN***
A deceptively spacious four bedroom family home, ideally located on Heol Y Forlan in the heart of Whitchurch village. Within walking distance of the highly regarded primary and secondary schools and the excellent public transport links. Occupying a sizeable corner plot that has superb potential for extension, subject to the relevant permissions. The property briefly comprises; entrance hallway, lounge, dining room, kitchen, utility room and WC. To the first floor, there are 4 generous bedrooms and bathroom. Generous side and rear gardens, plus driveway complete this excellent home. To be sold with no onward chain.

Entrance Hallway - Via new composite front door to hallway with laminate floor, papered walls, papered ceiling and radiator panel. Stairs to first floor and doors to all rooms.

Lounge - 4.91m x 4.59m (16'1" x 15'0") - A spacious reception room overlooking the front aspect of the property. With laminate floor, papered walls, papered ceiling, feature fireplace, radiator panel and UPVC bay window. Open to;

Dining Room - 3.89m x 3.40m (12'9" x 11'1") - A further generous reception room with laminate floor, papered walls, papered ceiling, radiator panel and UPVC French doors to rear garden.

Kitchen - 4.30m x 2.92m (14'1" x 9'6") - A modern high gloss kitchen with a range of wall and base units with contrasting work surfaces. Electric hob with stainless steel extractor over, and one bowl stainless steel sink. Space and plumbing for American style fridge freezer and dishwasher. UPVC window to side with fitted blind. Tiled floor and tiled splash back.

Utility Cupboard - 2.29m x 1.27m (7'6" x 4'1") - Space and plumbing for washing machine and tumble dryer. Continuation of the tiled floor.

Lobby - With UPVC door to rear garden and door to;

W.C. - 1.65m x 1.26m (5'4" x 4'1") - With low level WC, pedestal wash hand basin, continuation of the tiled floor and panel radiator.

Landing -

Bedroom One - 4.23m x 3.92m (13'10" x 12'10") - Overlooking the front aspect with carpeted floor, papered walls with picture rail and smooth ceiling. UPVC window and radiator panel.

Bedroom Two - 3.89m x 3.40 (12'9" x 11'1") - Overlooking the rear aspect with carpeted floor, papered walls with picture rail and smooth ceiling. UPVC window and radiator panel.

Bedroom Three - 3.21m x 2.92m (10'6" x 9'6") - Overlooking the rear aspect with carpeted floor, painted walls and textured ceiling. UPVC window and radiator panel.

Bedroom Four - 2.41m x 2.28m (7'10" x 7'5") - Overlooking the front aspect with carpeted floor, papered walls with picture rail and smooth ceiling with loft access. UPVC window and radiator panel.

Bathroom - 3.38m x 1.65m (11'1" x 5'4") - A three piece bathroom panelled bath and shower over. Wash hand basin vanity unit with chrome tap. Low level WC, obscure UPVC window, tiled walls and tile effect floor.

Outside - FRONT
A low maintenance frontage with decorative stone. Pathway to front door.

REAR
With patio area and large side lawn and hardstand parking. Brick built perimeters and gate access.

Tenure - This property is understood to be Freehold. This will be verified by the purchaser's solicitor

Council Tax - Band F

Agent Details

Thomas H Wood, Whitchurch

029 2271 1978

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪