2 Bed Flat, Single Let, Swindon, SN1 1DP, £140,000

Brunswick Court, Swindon Town Centre, Wiltshire, SN1 1DP - 7 views - a year ago

Sold STC

Leasehold

BTL

ROI: 10%

~68 m²

+2 photos

ValuationUndervalued

Sold Prices	£120K - £230K
Sold Prices/m²	£1.8K/m² - £3.6K/m²

Square Metres	~68.11 m²
Price/m²	£2.1K/m²
Value Estimate	£165,929£165,929
BMV	19%

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£35,000£35,000
Stamp Duty & Legal Fees	£5,400£5,400
Total Cash In	£40,400£40,400

Cash Out
Rent Range	£950 - £2,995£950 - £2,995
Rent Estimate	£1,000
Running Costs/mo	£658£658
Cashflow/mo	£343£343
Cashflow/yr	£4,110£4,110
ROI	10%10%
Gross Yield	9%9%

Local Sold Prices

44 sold prices from £120K to £230K, average is £150.5K. £1.8K/m² to £3.6K/m², average is £2.4K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£130K	03/23	0.04 mi	Flat 29, Brunswick House, Corporation Street, Swindon SN1 1DP	-	-	2	Flat
£130.2K	02/21	0.04 mi	Flat 17, Brunswick House, Corporation Street, Swindon SN1 1DP	-	-	2	Flat
£155K	12/22	0.31 mi	128, Brunel Crescent, Swindon SN2 1FE	£2,348	66	2	Flat
£147K	05/21	0.31 mi	155, Brunel Crescent, Swindon SN2 1FE	£2,227	66	2	Flat
£146K	04/21	0.31 mi	74, Brunel Crescent, Swindon SN2 1FE	£2,475	59	2	Flat
£145K	05/21	0.31 mi	122, Brunel Crescent, Swindon SN2 1FE	£2,164	67	2	Flat
£167.5K	04/23	0.31 mi	75, Brunel Crescent, Swindon SN2 1FE	£2,538	66	2	Flat
£150K	01/23	0.31 mi	111, Brunel Crescent, Swindon SN2 1FE	£2,273	66	2	Flat
£170K	05/23	0.31 mi	108, Brunel Crescent, Swindon SN2 1FE	£3,617	47	2	Flat
£155K	12/23	0.31 mi	28, Brunel Crescent, Swindon SN2 1FD	£2,627	59	2	Flat
£130K	10/21	0.51 mi	132d, Cricklade Road, Swindon SN2 8AG	£2,653	49	2	Flat
£120K	06/21	0.63 mi	33, Farriers Close, Swindon SN1 2QU	£2,662	45	2	Flat
£230K	11/20	0.67 mi	39, Dixon Street, Swindon SN1 3PL	£2,584	89	2	Flat
£120K	11/20	0.68 mi	35a, Curtis Street, Swindon SN1 5JZ	£2,264	53	2	Flat
£140K	12/22	0.69 mi	65, Farriers Close, Swindon SN1 2QX	£2,979	47	2	Flat
£120K	03/21	0.8 mi	Flat 3, Cirencester Court, Drove Road, Swindon SN1 3AU	-	-	2	Flat
£198K	12/22	0.86 mi	132, Lynmouth Road, Swindon SN2 2DH	-	-	2	Flat
£150K	12/20	0.87 mi	32, Lynmouth Road, Swindon SN2 2DH	£3,056	49	2	Flat
£175K	12/20	0.87 mi	41a, Kent Road, Swindon SN1 3NG	£2,011	87	2	Flat
£165K	03/23	0.88 mi	50, Lynmouth Road, Swindon SN2 2DH	£2,915	57	2	Flat
£160K	05/23	0.88 mi	80, Lynmouth Road, Swindon SN2 2DH	£2,319	69	2	Flat
£151K	09/21	0.88 mi	74, Lynmouth Road, Swindon SN2 2DH	£2,288	66	2	Flat
£165K	02/23	0.88 mi	68, Lynmouth Road, Swindon SN2 2DH	£2,478	67	2	Flat
£158K	01/21	0.88 mi	22, Lynmouth Road, Swindon SN2 2DH	£2,548	62	2	Flat
£160K	12/20	0.88 mi	98, Lynmouth Road, Swindon SN2 2DH	£2,353	68	2	Flat
£155K	02/23	0.88 mi	94, Lynmouth Road, Swindon SN2 2DH	£2,246	69	2	Flat
£141K	11/20	0.88 mi	122, Lynmouth Road, Swindon SN2 2DH	£2,878	49	2	Flat
£173K	01/23	0.88 mi	54, Lynmouth Road, Swindon SN2 2DH	£2,115	82	2	Flat
£158K	01/21	0.88 mi	22, Lynmouth Road, Swindon SN2 2DH	£2,548	62	2	Flat
£159K	05/21	0.88 mi	88, Lynmouth Road, Swindon SN2 2DH	£2,446	65	2	Flat
£145K	10/23	0.88 mi	142, Lynmouth Road, Swindon SN2 2DH	£2,377	61	2	Flat
£167K	03/23	0.88 mi	14, Lynmouth Road, Swindon SN2 2DH	£2,257	74	2	Flat
£145K	04/23	0.88 mi	102, Lynmouth Road, Swindon SN2 2DH	£1,786	81	2	Flat
£178K	12/21	0.89 mi	8, Albert Street, Swindon, Thamesdown SN1 3HJ	£3,036	59	2	Flat
£145K	08/21	0.91 mi	2, Bude Road, Swindon SN2 2DB	£2,164	67	2	Flat
£140K	04/23	0.93 mi	91, Lynmouth Road, Swindon SN2 2DL	-	-	2	Flat
£150K	03/23	0.93 mi	15, Lynmouth Road, Swindon SN2 2DL	£2,511	60	2	Flat
£180K	12/22	0.97 mi	92, St Austell Way, Swindon SN2 2DG	£2,169	83	2	Flat
£145K	11/22	0.97 mi	93, St Austell Way, Swindon SN2 2DG	-	-	2	Flat
£145K	01/23	0.97 mi	99, St Austell Way, Swindon SN2 2DG	£2,436	60	2	Flat
£140K	12/22	0.97 mi	96, St Austell Way, Swindon SN2 2DG	-	-	2	Flat
£130K	10/23	0.97 mi	105, St Austell Way, Swindon SN2 2DG	£2,453	53	2	Flat
£193K	03/21	0.97 mi	30, Steeple View, Swindon SN1 3FH	£3,217	60	2	Flat
£193K	11/20	0.98 mi	23, Morrison Street, Swindon, Thamesdown SN2 2HE	£1,892	102	2	Flat

Local Rents

47 rents from £950/mo to £3K/mo, average is £1.1K/mo.

Rent	Date	Distance	Address	Beds	Type
£1,050	08/24	0.13 mi	-	2	Flat
£1,050	08/24	0.13 mi	Ponting Street, Swindon, SN1	2	Terraced House
£2,995	09/24	0.15 mi	-	2	Flat
£1,595	01/25	0.15 mi	-	2	Flat
£2,995	09/24	0.15 mi	Wellington Street, Swindon, SN1	2	Flat
£1,250	01/25	0.22 mi	-	2	Terraced House
£1,285	02/25	0.22 mi	-	2	Terraced House
£1,150	08/24	0.26 mi	The Lock Apartments, Fleming Way, Swindon, SN1	2	Flat
£1,100	08/24	0.26 mi	Central Swindon	2	Flat
£1,100	08/24	0.26 mi	The Lock, Fleming Way, Swindon, Wiltshire, SN1	2	Flat
£1,100	09/24	0.26 mi	The Lock Town Centre	2	Flat
£1,200	09/24	0.26 mi	Fleming Way, Swindon, Wiltshire, SN1	2	Flat
£1,100	09/24	0.26 mi	Brunel Crescent, Swindon, SN2	2	Flat
£1,150	09/24	0.26 mi	Brunel Crescent, Swindon, SN2	2	Flat
£1,100	04/25	0.29 mi	-	2	Flat
£1,050	11/24	0.3 mi	-	2	Flat
£1,000	09/24	0.3 mi	Brunel Crescent, Swindon, SN2	2	Flat
£1,050	03/25	0.31 mi	-	2	Flat
£1,150	04/25	0.31 mi	-	2	Flat
£1,100	09/24	0.31 mi	Brunel Crescent, Swindon, SN2	2	Flat
£1,150	04/25	0.31 mi	-	2	Flat
£1,150	03/25	0.31 mi	-	2	Flat
£1,100	02/24	0.31 mi	-	2	Flat
£1,100	01/25	0.31 mi	-	2	Flat
£1,000	09/24	0.31 mi	Brunel Crescent, Central Swindon	2	Flat
£1,000	09/24	0.31 mi	Brunel Crescent - Swindon	2	Flat
£1,100	09/24	0.31 mi	-	2	House
£1,100	09/24	0.31 mi	Brunel Crescent, Whitehouse Road, Swindon	2	Flat
£1,250	01/25	0.31 mi	-	2	Flat
£1,000	03/25	0.32 mi	-	2	Flat
£950	09/24	0.32 mi	Linden Court, Holbrook Way, Swindon	2	Flat
£1,350	09/24	0.34 mi	Swindon, Wiltshire, SN2	2	Flat
£1,350	11/24	0.34 mi	-	2	Flat
£1,100	08/24	0.34 mi	-	2	House
£1,150	09/24	0.34 mi	The Paramount, Beckhampton Street, Swindon, Wiltshire, SN1	2	Flat
£1,150	08/24	0.36 mi	-	2	House
£1,150	10/24	0.36 mi	-	2	Flat
£1,400	08/24	0.37 mi	Paramount, Town Centre	2	Flat
£1,000	08/24	0.37 mi	The Paramount, Town Centre	2	Flat
£1,175	08/24	0.37 mi	Beckhampton Street, SWINDON	2	Flat
£1,250	09/24	0.37 mi	Paramount, Town Centre	2	Flat
£1,300	09/24	0.37 mi	-	2	Flat
£1,100	03/25	0.38 mi	-	2	Flat
£1,150	09/24	0.39 mi	Ferndale Road, Swindon, SN2	2	Terraced House
£1,150	09/24	0.39 mi	-	2	Flat
£950	12/24	0.4 mi	-	2	Flat
£1,105	01/25	0.4 mi	-	2	Flat

Local Area Statistics

Population in SN1	29,45329,453
Population in Swindon	211,186211,186
Town centre distance	0.36 miles away0.36 miles away
Nearest school	0.50 miles away0.50 miles away
Nearest train station	0.10 miles away0.10 miles away

Rental demand	Landlord's marketLandlord's market
Rental growth (12m)	+24%+24%
Sales demand	Balanced marketBalanced market
Capital growth (5yrs)	+25%+25%

Property History

Listed for £140,000

May 9, 2024

Description

*NO CHAIN*

Welcome to Brunswick Court, conveniently positioned 100 metres from the train station, this ground floor beauty also comes with gated parking, two huge double rooms, spacious living room/Kitchen and a recent rennovation making it the perfect first time buy/investment.

Long lease and reasonable charges too!
2024 - £1965 SC
Lease Length - 130 yrs remaining

Agent Details

Location Real Estate, Swindon

01793 387121

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed House, Single Let, Swindon, SN1 2AZ

£255,000

1 views • 2 months ago • 93 m²

3 Bed House, Single Let, Swindon, SN1 1DT

£240,000

2 views • 4 months ago • 93 m²

3 Bed House, Single Let, Swindon, SN1 1DT

£240,000

4 months ago • 93 m²

Sold STC

2 Bed House, Single Let, Swindon, SN1 1DT

£210,000

3 views • 4 months ago • 68 m²

2 Bed Flat, Single Let, Swindon, SN1 1DP, £140,000

ValuationUndervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Description

Agent Details

Next Steps?

Similar Properties

3 Bed House, Single Let, Swindon, SN1 2AZ

3 Bed House, Single Let, Swindon, SN1 1DT

3 Bed House, Single Let, Swindon, SN1 1DT

2 Bed House, Single Let, Swindon, SN1 1DT

Cashflows

Local Sold Prices

Local Rents