3 Bed Terraced House, Single Let, Swindon, SN1 1DT, £240,000

Haydon Street, Swindon, Wiltshire, SN1 1DT - 3 months ago

BTL
~93 m²
+11 photos

ValuationOvervalued

Sold Prices£110.5K - £265K
Sold Prices/m²£1.3K/m² - £3.8K/m²

 

 

Square Metres

~93 m²
Price/m²£2.6K/m²

Value Estimate

£228,825

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£60,000

Stamp Duty & Legal Fees

£8,700

Total Cash In

£68,700

 

 

Cash Out

 

Rent Range

£950 - £2,900

Rent Estimate

£1,000

Running Costs/mo

£970

Cashflow/mo

£30

Cashflow/yr

£360

ROI

1%

Gross Yield

5%

Local Sold Prices

50 sold prices from £110.5K to £265K, average is £220.8K. £1.3K/m² to £3.8K/m², average is £2.5K/m².

PriceDateDistanceAddressBeds 
£223K02/230.06 mi55, Station Road, Swindon SN1 1DH3
£195K07/210.13 mi48, Gooch Street, Swindon SN1 2AZ3
£225K08/230.15 mi17, Broad Street, Swindon SN1 2DR3
£175K12/200.19 mi12, Gladstone Street, Swindon SN1 2AY3
£178.5K01/210.24 mi50, Gladstone Street, Swindon SN1 2AT3
£250K11/230.27 mi150, Beatrice Street, Gorse Hill, Swindon SN2 1BD3
£265K04/240.29 mi29, Beatrice Street, Gorse Hill, Swindon SN2 1BB3
£189K03/210.29 mi8, Beatrice Street, Swindon SN2 1BB3
£250K06/230.32 mi38, County Road, Swindon SN1 2EW3
£110.5K12/220.35 mi51, Beckhampton Street, Swindon SN1 2JY3
£210K12/200.35 mi69, Plymouth Street, Swindon, Thamesdown SN1 2LD3
£210K12/200.36 mi51, Beckhampton Street, Swindon SN1 2JY3
£242.5K11/220.37 mi75, Beckhampton Street, Swindon SN1 2JY3
£220K03/210.37 mi29, York Road, Swindon SN1 2LE3
£161.5K10/210.37 mi73, Beatrice Street, Swindon, Thamesdown SN2 1BG3
£183K01/210.38 mi74, Beatrice Street, Gorse Hill, Swindon SN2 1BG3
£210K12/230.38 mi8, Florence Street, Swindon SN2 1BA3
£202K11/210.38 mi37, Florence Street, Swindon SN2 1BA3
£195K09/210.39 mi13, Ipswich Street, Swindon SN2 1DB3
£212K02/230.39 mi55, Ipswich Street, Swindon SN2 1DB3
£232K11/230.39 mi29, Ipswich Street, Swindon SN2 1DB3
£208K04/210.43 mi1, Portsmouth Street, Swindon, Thamesdown SN1 2LF3
£175K05/210.43 mi42, Osborne Street, Swindon SN2 1DA3
£223K03/210.43 mi82, York Road, Swindon SN1 2JU3
£260K12/200.43 mi92, York Road, Swindon, Thamesdown SN1 2JU3
£225K07/230.44 mi25, Whiteman Street, Swindon SN2 1BW3
£190K05/210.44 mi33, Whiteman Street, Swindon SN2 1BW3
£255K04/230.45 mi13, Whiteman Street, Swindon SN2 1BN3
£190K10/230.45 mi261, Ferndale Road, Swindon SN2 1DD3
£230K10/230.45 mi267, Ferndale Road, Swindon SN2 1DD3
£153.5K01/210.45 mi128, Ferndale Road, Swindon SN2 1EY3
£244K01/230.45 mi158, Ferndale Road, Swindon SN2 1EY3
£220K11/200.46 mi47, Plymouth Street, Swindon, Thamesdown SN1 2LB3
£220K03/210.46 mi49, Euclid Street, Swindon SN1 2JW3
£230K02/230.46 mi172, Ferndale Road, Swindon SN2 1EY3
£235K11/210.47 mi19, Northampton Street, Swindon SN1 2JX3
£247K02/230.47 mi3, Omdurman Street, Swindon SN2 1HA3
£208K11/210.48 mi73, Caulfield Road, Gorse Hill, Swindon SN2 8BT3
£245K06/230.48 mi274, Ferndale Road, Swindon SN2 1HB3
£200K08/230.48 mi194, Ferndale Road, Swindon SN2 1HB3
£255K07/230.49 mi27, Ferndale Road, Swindon SN2 1BU3
£252K07/230.49 mi7, Ferndale Road, Swindon SN2 1BU3
£257K10/230.49 mi69, Ferndale Road, Swindon SN2 1BU3
£225K05/230.49 mi63, Morse Street, Swindon SN1 5QP3
£210K09/230.49 mi19, Caulfield Road, Gorse Hill, Swindon SN2 8BS3
£245K05/230.49 mi60, Ferndale Road, Swindon SN2 1EX3
£260K04/230.49 mi28, Ferndale Road, Swindon SN2 1EX3
£227K05/230.49 mi54, Ferndale Road, Swindon SN2 1EX3
£221.5K03/210.49 mi39, Southampton Street, Swindon, Thamesdown SN1 2JT3
£172K07/210.49 mi1, Southampton Street, Swindon SN1 2JT3

Local Rents

44 rents from £950/mo to £2.9K/mo, average is £1.3K/mo.

RentDateDistanceAddressBeds 
£1,25008/240.02 miHaydon Street, Swindon3
£1,35009/240.13 miBroad Street, Swindon, Wiltshire, SN13
£1,35001/250.17 mi-3
£1,30009/240.21 miElmina Road, Town Centre, SN13
£1,30009/240.22 miTown Centre3
£1,20008/240.24 miGladstone Street, SWINDON3
£1,60002/250.25 mi-3
£95008/240.25 miBridge Street, SWINDON3
£1,30009/240.26 miElmina Road, Swindon, SN13
£1,15009/240.27 miBeatrice Street, SN23
£1,50008/240.28 miThe Plaza, Sandford Street, Swindon, Wiltshire, SN13
£1,60004/250.29 mi-3
£1,25008/240.33 miBroad Street, Town Centre, Swindon3
£1,35012/240.36 mi-3
£1,30008/240.36 mi-3
£1,30008/240.36 miBeckhampton Street, Swindon, SN13
£1,60009/240.36 miBeckhampton Street, SWINDON3
£1,20001/250.38 mi-3
£1,20007/240.4 mi-3
£1,35002/250.41 mi-3
£1,20002/240.43 mi-3
£1,25012/240.46 mi-3
£1,20012/240.46 mi-3
£1,20003/250.48 mi-3
£1,11509/240.5 miCaulfield Road, Swindon, Wiltshire3
£1,10009/240.5 mi-3
£1,10009/240.5 miFerndale Road, Swindon, SN23
£1,37509/240.5 miFerndale Road, Swindon3
£1,30009/240.5 miChester Street, Swindon, Wiltshire, SN13
£1,20008/240.51 miChester Street, Swindon3
£1,20002/250.52 mi-3
£1,10004/250.52 mi-3
£1,30009/240.52 miFully furnished 3 bedroom house to rent, Kitchener Street, Ferndale3
£1,10010/240.53 mi-3
£2,90011/240.53 mi-3
£1,40012/230.53 mi-3
£1,37511/240.54 mi-3
£1,42509/240.54 miKitchener Street, Swindon, SN23
£1,40009/240.57 miHunters Grove, Swindon, Wiltshire3
£1,30004/250.58 mi-3
£1,45009/240.59 miMalvern Road, SWINDON3
£1,25009/240.61 miCricklade Road, Gorse Hill, Swindon3
£1,10008/240.61 miLorne Street, Swindon3
£1,10008/240.62 miStafford Street, SWINDON3

Local Area Statistics

Population in SN1

29,453

Population in Swindon

211,186

Town centre distance

0.44 miles away

Nearest school

0.50 miles away

Nearest train station

0.12 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+24%

Sales demand

Balanced market

Capital growth (5yrs)

+25%

Property History

Price changed to £240,000

February 20, 2025

Listed for £250,000

January 2, 2025

Floor Plans

Description

NO CHAIN - CLOSE TO TRAIN STATION - MODERN THROUGHOUT

Located in the Town Centre close to retail and leisure facilities, the bus and train station are within walking distance and the M4 is just a short drive away

‘Can be sold with the tenant in situ. Current rent collected is £1,000pcm’

The property comprises of, living room, dining room, 3rd reception/bedroom, kitchen, w.c, 2 further bedrooms and bathroom. You also have a small courtyard space.

Agent Details

Taylors Estate Agents, Swindon

01793 540916

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪