4 Bed Semi-Detached House, Single Let, West Drayton, UB7 0DL, £525,000

Pinglestone Close, Harmondsworth, West Drayton, UB7 0DL - a year ago

BTL
~129 m²
+12 photos

ValuationUndervalued

Sold Prices£250K - £850K
Sold Prices/m²£3K/m² - £10.7K/m²

 

 

Square Metres

~129.26 m²
Price/m²£4.1K/m²

Value Estimate

£629,855
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£131,250

Stamp Duty & Legal Fees

£30,700

Total Cash In

£161,950

 

 

Cash Out

 

Rent Range

£1,200 - £4,000

Rent Estimate

£1,184

Running Costs/mo

£1,897

Cashflow/mo

£-713

Cashflow/yr

£-8,561

Gross Yield

3%

Local Sold Prices

50 sold prices from £250K to £850K, average is £550K. £3K/m² to £10.7K/m², average is £5K/m².

PriceDateDistanceAddressBeds 
£250K03/210.02 mi28, Pinglestone Close, Harmondsworth, West Drayton, Greater London UB7 0DL4
£250K03/210.02 mi28, Pinglestone Close, Harmondsworth, West Drayton, Greater London UB7 0DL4
£440K09/210.04 mi38, Pinglestone Close, Harmondsworth, West Drayton, Greater London UB7 0DL4
£647K09/230.28 mi20, Candover Close, Harmondsworth, West Drayton, Greater London UB7 0BD4
£500K05/210.44 miMinstead, High Street, Harmondsworth, West Drayton, Greater London UB7 0AJ4
£545K01/230.47 mi2, Blondell Close, Harmondsworth, West Drayton, Greater London UB7 0NL4
£535K03/210.49 mi24, Holloway Lane, Harmondsworth, West Drayton, Greater London UB7 0AE4
£425K03/210.8 mi9, Harmondsworth Lane, Sipson, West Drayton, Greater London UB7 0JQ4
£572K09/211.02 mi8, Roseary Close, West Drayton, Greater London UB7 7EY4
£550K11/201.21 mi73, Blossom Way, West Drayton, Greater London UB7 9HG4
£510K03/211.23 mi58, Blossom Way, West Drayton, Greater London UB7 9HG4
£500K12/201.25 mi12, Stainby Close, West Drayton, Greater London UB7 9NH4
£571K02/221.25 mi10, Stainby Close, West Drayton, Greater London UB7 9NH4
£500K12/201.25 mi12, Stainby Close, West Drayton, Greater London UB7 9NH4
£325K09/231.27 mi16, Dell Road, West Drayton, Greater London UB7 9HN4
£633K08/211.3 mi3, St Martins Road, West Drayton, Greater London UB7 7EP4
£633K08/211.34 mi3, St Martins Road, West Drayton, Greater London UB7 7EP4
£600K09/231.34 mi7, St Martins Road, West Drayton, Greater London UB7 7EP4
£600K10/221.39 mi21, Money Lane, West Drayton, Greater London UB7 7NU4
£750K06/211.42 mi17, West Drayton Park Avenue, West Drayton, Greater London UB7 7QA4
£750K06/211.43 mi17, West Drayton Park Avenue, West Drayton, Greater London UB7 7QA4
£490K03/211.56 mi105, Drayton Gardens, West Drayton, Greater London UB7 7LH4
£585K06/211.61 mi37, Lindsay Close, Stanwell, Staines-upon-thames, Surrey TW19 7LF4
£850K09/221.63 mi57, Ferrers Avenue, West Drayton, Greater London UB7 7AB4
£480K06/211.64 mi10, Sherborne Close, Colnbrook, Slough SL3 0PB4
£450K06/211.64 mi25, Sherborne Close, Colnbrook, Slough SL3 0PB4
£635K12/221.64 mi12, Sipson Lane, Harlington, Hayes, Greater London UB3 5EH4
£735K09/221.65 mi58, Ferrers Avenue, West Drayton, Greater London UB7 7AB4
£545K03/241.65 mi5, Hendon Way, Stanwell, Staines-upon-thames, Surrey TW19 7LH4
£705K11/231.66 mi62, Ferrers Avenue, West Drayton, Greater London UB7 7AB4
£670K06/231.66 mi69, Ferrers Avenue, West Drayton, Greater London UB7 7AB4
£510K06/211.67 mi66, Oaks Road, Staines-upon-thames, Surrey TW19 7LG4
£570K02/231.67 mi10, Oaks Road, Staines-upon-thames, Surrey TW19 7LG4
£490K06/211.68 mi2, Thatcher Close, West Drayton, Greater London UB7 7JP4
£536K11/211.69 mi25, Victoria Lane, Harlington, Hayes, Greater London UB3 5EW4
£495K11/221.69 mi6, Stanwell Close, Stanwell, Staines-upon-thames, Surrey TW19 7LL4
£518.7K03/231.7 mi60, Bedfont Road, Stanwell, Staines-upon-thames, Surrey TW19 7LT4
£477K05/211.7 mi376, High Street, Harlington, Hayes, Greater London UB3 5LF4
£790K03/211.71 miRivendell, Lawn Avenue, West Drayton, Greater London UB7 7AQ4
£550K01/231.72 mi30, Evergreen Drive, West Drayton, Greater London UB7 9GH4
£517.5K02/231.72 mi12, Stanwell Close, Stanwell, Staines-upon-thames, Surrey TW19 7LL4
£765K09/221.73 mi33, Lawn Avenue, West Drayton, Greater London UB7 7AQ4
£718.5K11/211.73 mi4, Lawn Avenue, West Drayton, Greater London UB7 7AQ4
£718.5K11/211.75 mi4, Lawn Avenue, West Drayton, Greater London UB7 7AQ4
£495K06/211.75 mi10, Furzeham Road, West Drayton, Greater London UB7 9DD4
£625K01/231.76 mi8, Pennyroyal Drive, West Drayton, Greater London UB7 9GF4
£520K10/231.76 mi20, Dawley Ride, Colnbrook, Slough SL3 0QH4
£775K06/231.77 mi4, Brandville Road, West Drayton, Greater London UB7 9DA4
£600K01/211.78 mi11, Cherry Orchard, West Drayton, Greater London UB7 7JR4
£675K12/231.78 mi134, High Street, Harlington, Hayes, Greater London UB3 5DW4

Local Rents

15 rents from £1.2K/mo to £4K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£2,90002/250.09 mi-3
£2,45012/240.28 mi-3
£2,20011/240.31 mi-3
£2,40004/250.31 mi-3
£2,40002/240.43 mi-3
£1,90010/240.87 miSipson Way, Sipson3
£4,00004/250.91 mi-6
£2,50004/251 mi-3
£2,30004/251.02 mi-3
£2,70010/241.02 miThe Brambles, West Drayton, UB73
£2,70010/241.02 mi-3
£2,70010/241.02 mi-3
£2,10011/241.03 mi-3
£1,20010/241.13 miHarmondsworth Road, West Drayton, Greater London, UB78
£2,50010/241.14 mi-3

Local Area Statistics

Population in UB7

29,741

Town centre distance

1.25 miles away

Nearest school

0.40 miles away

Nearest train station

1.05 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+61%

Sales demand

Balanced market

Capital growth (5yrs)

+4%

Property History

Listed for £525,000

May 9, 2024

Floor Plans

Description

  • Four bedrooms +
  • Semi-detached +
  • Parking at the front +
  • Great opportunity +
  • No upper chain +
  • Spacious garden +

A fantastic four-bedroom semi-detached property.

Spanning over 1.330 sqft, this four-bedroom home offers versatile accommodation across two floors.

Stepping inside, you will be welcomed by a spacious entrance hall leading into an inviting living/ dining area. A generous kitchen with ample storage space which provides access to the private garden. Downstairs also includes a good sized study/ bedroom. Upstairs there are three larger than average bedrooms and a huge family bathroom.

Externally, there is parking to the front and a generous garden to the rear. In addition to this the property also boasts a land opportunity to the rear of the garden. This speculative plot would be available separately from the property at an additional cost.

Agent Details

Kearns Residential, West Drayton

01895 542601

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪