3 Bed Terraced House, Single Let, West Drayton, UB7 0BG, £325,000

Summerhouse Lane, Harmondsworth, West Drayton, UB7 0BG - 5 views - 4 months ago

Sold STC
BTL
ROI: 7%
~93 m²
+6 photos

ValuationUndervalued

Sold Prices£250K - £810K
Sold Prices/m²£2.8K/m² - £6.7K/m²

 

 

Square Metres

~93 m²
Price/m²£3.5K/m²

Value Estimate

£390,000
BMV20%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£81,250

Stamp Duty & Legal Fees

£14,700

Total Cash In

£95,950

 

 

Cash Out

 

Rent Range

£1,900 - £2,900

Rent Estimate

£1,995

Running Costs/mo

£1,435

Cashflow/mo

£560

Cashflow/yr

£6,725

ROI

7%

Gross Yield

7%

Local Sold Prices

50 sold prices from £250K to £810K, average is £456K. £2.8K/m² to £6.7K/m², average is £5.3K/m².

PriceDateDistanceAddressBeds 
£420K10/220.05 mi39, Summerhouse Lane, Harmondsworth, West Drayton, Greater London UB7 0AW3
£445K12/220.11 mi48, Hatch Lane, Harmondsworth, West Drayton, Greater London UB7 0AZ3
£420K10/230.15 mi6, Moorland Road, Harmondsworth, West Drayton, Greater London UB7 0AX3
£330K02/210.15 mi18, Moorland Road, Harmondsworth, West Drayton, Greater London UB7 0AX3
£480K10/220.17 mi20, Moorland Road, Harmondsworth, West Drayton, Greater London UB7 0AX3
£455K06/210.18 mi68, Hatch Lane, Harmondsworth, West Drayton, Greater London UB7 0BA3
£431K11/210.24 mi39, Holloway Lane, Harmondsworth, West Drayton, Greater London UB7 0AE3
£558K03/230.41 mi55, Pinglestone Close, Harmondsworth, West Drayton, Greater London UB7 0DJ3
£250K03/210.44 mi28, Pinglestone Close, Harmondsworth, West Drayton, Greater London UB7 0DL3
£481K05/230.49 mi7, Little Benty, West Drayton, Greater London UB7 7UJ3
£375K12/220.53 mi493, Bath Road, West Drayton, Greater London UB7 0EN3
£387K12/200.55 mi29, Rowan Road, West Drayton, Greater London UB7 7UD3
£420K12/230.56 mi21, The Brambles, West Drayton, Greater London UB7 7UQ3
£810K09/210.58 miIsland Cottage, The Island, West Drayton, Greater London UB7 0ES3
£403K10/200.58 mi41, Rowan Road, West Drayton, Greater London UB7 7UE3
£810K09/210.58 miIsland Cottage, The Island, West Drayton, Greater London UB7 0ES3
£457K06/210.6 mi2, Rowan Road, West Drayton, Greater London UB7 7UA3
£480K12/220.65 mi155, Wise Lane, West Drayton, Greater London UB7 7EX3
£460K02/210.65 mi28, Great Benty, West Drayton, Greater London UB7 7UP3
£500K10/220.67 mi105, Wise Lane, West Drayton, Greater London UB7 7EX3
£410K12/230.68 mi24, Great Benty, West Drayton, Greater London UB7 7UP3
£575K06/210.68 mi9, Roseary Close, West Drayton, Greater London UB7 7EY3
£545K08/210.7 mi6, Roseary Close, West Drayton, Greater London UB7 7EY3
£545K08/210.7 mi6, Roseary Close, West Drayton, Greater London UB7 7EY3
£435K06/210.83 mi36, Coleridge Way, West Drayton, Greater London UB7 9HR3
£595K09/220.85 mi8, Wise Lane, West Drayton, Greater London UB7 7ET3
£430K05/210.88 mi7, Harmondsworth Lane, Sipson, West Drayton, Greater London UB7 0JQ3
£478.5K12/200.9 mi7, Elruge Close, West Drayton, Greater London UB7 7ES3
£467.7K09/230.9 mi75, Mill Road, West Drayton, Greater London UB7 7EH3
£385K06/210.91 mi96, Keats Way, West Drayton, Greater London UB7 9DU3
£385K06/210.91 mi96, Keats Way, West Drayton, Greater London UB7 9DU3
£488K03/230.91 mi66, Keats Way, West Drayton, Greater London UB7 9DU3
£505K11/200.91 mi9, Elruge Close, West Drayton, Greater London UB7 7ES3
£400K02/210.91 mi4, The Glebe, West Drayton, Greater London UB7 9JE3
£415.5K02/210.92 mi404, Sipson Road, Sipson, West Drayton, Greater London UB7 0HT3
£435K11/200.93 mi77, Keats Way, West Drayton, Greater London UB7 9DU3
£490K06/210.93 mi18, St Martins Road, West Drayton, Greater London UB7 7EP3
£470K02/210.93 mi30, Keats Way, West Drayton, Greater London UB7 9DS3
£468K11/200.94 mi6, Stainby Close, West Drayton, Greater London UB7 9NH3
£538K05/240.94 mi2, Stainby Close, West Drayton, Greater London UB7 9NH3
£511K09/210.95 mi29, Rowlheys Place, West Drayton, Greater London UB7 9NQ3
£470K10/220.95 mi13, Rowlheys Place, West Drayton, Greater London UB7 9NQ3
£450K03/210.95 mi19, Keats Way, West Drayton, Greater London UB7 9DR3
£437K04/210.95 mi12, Rowlheys Place, West Drayton, Greater London UB7 9NQ3
£535K03/210.95 mi35, Dell Road, West Drayton, Greater London UB7 9HN3
£270K10/230.96 mi18, Maxwell Road, West Drayton, Greater London UB7 9HW3
£460K05/240.96 mi4, Maxwell Road, West Drayton, Greater London UB7 9HW3
£440K07/230.96 mi7, Vineries Close, Sipson, West Drayton, Greater London UB7 0JH3
£395K10/230.97 mi2, Mill Close, West Drayton, Greater London UB7 7EW3
£425K06/210.98 mi480, Sipson Road, Sipson, West Drayton, Greater London UB7 0HZ3

Local Rents

22 rents from £1.9K/mo to £2.9K/mo, average is £2.3K/mo.

RentDateDistanceAddressBeds 
£2,40002/240.04 mi-3
£2,20011/240.11 mi-3
£2,40003/250.11 mi-3
£2,45012/240.14 mi-3
£2,90002/250.44 mi-3
£2,10011/240.67 mi-3
£2,70010/240.67 mi-3
£2,70010/240.67 mi-3
£2,70010/240.67 miThe Brambles, West Drayton, UB73
£2,30004/250.72 mi-3
£2,50003/250.78 mi-3
£2,30003/250.91 mi-3
£2,30003/250.91 mi-3
£2,50010/240.93 mi-3
£1,99510/241.03 miPippins Close, West Drayton, UB73
£1,99510/241.03 mi-3
£2,29503/251.03 mi-3
£2,10003/251.03 mi-3
£1,90010/241.08 miSipson Way, Sipson3
£2,80010/241.09 miBrooklyn Way, West Drayton, UB73
£2,05010/241.16 miThornton Avenue, West Drayton, UB73
£2,35010/241.17 mi-3

Local Area Statistics

Population in UB7

29,741

Town centre distance

0.95 miles away

Nearest school

0.10 miles away

Nearest train station

1.28 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+61%

Sales demand

Balanced market

Capital growth (5yrs)

+4%

Property History

Listed for £325,000

November 29, 2024

Floor Plans

Description

  • Chain Free +
  • Being Sold via Secure Sale . Terms & Conditions apply. Starting offers £325,000 +
  • Three Bedrooms +
  • Open Plan Style Living/Dining Room +
  • Mid-Terrace House +
  • Spacious Open Plan Living Room/Dining Room +
  • Kitchen Bathroom +
  • Garden +
  • Generous Driveway +
  • Garage +

Being Sold via Secure Sale . Terms & Conditions apply. Starting offers £325,000.

The property offers spacious accommodation, including an entrance hallway with a WC, leading to a large open-plan dual-aspect living/dining room with French doors opening to the rear garden. A galley-style kitchen completes the ground floor.

Upstairs, a staircase from the living/dining area leads to the first-floor landing, which provides access to three bedrooms (two of which are doubles) as well as family bathroom.

No Onward Chain 3 Bedroom Mid-Terrace House Spacious Open Plan Living Room/Dining Room Kitchen Bathroom Garden Generous Driveway Garage

Agent Details

Kearns Residential, West Drayton

01895 542601

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪