6 Bed HMO, Cardiff, CF24 3DB, £400,000
90 Bedford Street, Cardiff, CF24 3DB - 6 views - a year ago
HMO
ROI: 2%
120 m²





+5 photos
ValuationOvervalued
Sold Prices | £210K - £1.4M |
Sold Prices/m² | £1.5K/m² - £4K/m² |
| |
Square Metres | 119.86 m² |
Price/m² | £3.3K/m² |
Value Estimate | £348,378 |
Cashflows
Cash In | |
Purchase Finance | Mortgage |
Deposit (25%) | £100,000 |
Stamp Duty & Legal Fees | £20,700 |
Total Cash In | £120,700 |
| |
Cash Out | |
Room Rate | £455 |
Gross Rent | £2,730 |
Running Costs/mo | £2,506 |
Cashflow/mo | £224 |
Cashflow/yr | £2,693 |
ROI | 2% |
Gross Yield | 8% |
Local Sold Prices
24 sold prices from £210K to £1.4M, average is £675K. £1.5K/m² to £4K/m², average is £2.9K/m².
Local Area Statistics
Population in CF24 | 55,148 |
Population in Cardiff | 357,494 |
Town centre distance | 1.25 miles away |
Nearest school | 0.30 miles away |
Nearest train station | 0.37 miles away |
| |
Rental demand | Landlord's market |
Sales demand | Seller's market |
Capital growth (5yrs) | +22% |
Property History
Listed for £400,000
March 26, 2024
Sold for £75,000
2002
Floor Plans

Description
Similar Properties
Like this property? Maybe you'll like these ones close by too.