2 Bed Flat, Single Let, London, SW3 5RU, £900,000

Swan Court, Chelsea Manor Street, Chelsea, SW3 5RU - a year ago

Leasehold

BTL

~63 m²

+8 photos

ValuationOvervalued

Sold Prices	£350K - £4.6M
Sold Prices/m²	£8.4K/m² - £31.2K/m²

Square Metres	~63 m²
Price/m²	£14.3K/m²
Value Estimate	£842,838£842,838

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£225,000£225,000
Stamp Duty & Legal Fees	£78,700£78,700
Total Cash In	£303,700£303,700

Cash Out
Rent Range	£2,300 - £12,567£2,300 - £12,567
Rent Estimate	£2,559
Running Costs/mo	£3,344£3,344
Cashflow/mo	£-785£-785
Cashflow/yr	£-9,424£-9,424
Gross Yield	3%3%

Local Sold Prices

51 sold prices from £350K to £4.6M, average is £1.2M. £8.4K/m² to £31.2K/m², average is £13.4K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£1.2M	09/21	0.03 mi	Flat 54, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£1.3M	05/21	0.03 mi	Flat 113, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£915K	12/21	0.03 mi	Flat 67, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RX	-	-	2	Flat
£500K	03/23	0.03 mi	Flat 91, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£1.3M	06/23	0.03 mi	Flat 96, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RU	-	-	2	Flat
£850K	12/23	0.03 mi	Flat 4, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£800K	02/24	0.1 mi	65, Radnor Walk, London, Greater London SW3 4BT	£8,421	95	2	Flat
£950K	05/21	0.12 mi	Flat 22, Britten House, Britten Street, London, Greater London SW3 3UB	-	-	2	Flat
£1.7M	08/23	0.12 mi	Upper Maisonette, 25, Redesdale Street, London, Greater London SW3 4BL	£17,784	97	2	Flat
£1.1M	09/23	0.12 mi	93a, Flood Street, London, Greater London SW3 5TB	£16,462	65	2	Flat
£1.3M	01/21	0.14 mi	First Floor Flat, 43, Tedworth Square, London, Greater London SW3 4DW	-	-	2	Flat
£890K	06/21	0.17 mi	Flat 42, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QP	-	-	2	Flat
£1.1M	09/21	0.17 mi	Flat 38, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QP	-	-	2	Flat
£2.0M	01/21	0.17 mi	105, Flood Street, London, Greater London SW3 5TD	-	-	2	Flat
£1.4M	11/20	0.17 mi	Garden Maisonette, 105, Oakley Street, London, Greater London SW3 5NR	-	-	2	Flat
£620K	03/21	0.17 mi	Flat 67, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	-	-	2	Flat
£620K	06/21	0.17 mi	Flat 74, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	£11,698	53	2	Flat
£620K	06/21	0.17 mi	Flat 74, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	£11,698	53	2	Flat
£1.3M	03/21	0.19 mi	Flat 1, Astell House, Astell Street, London, Greater London SW3 3RX	-	-	2	Flat
£1.6M	01/23	0.21 mi	Flat 2, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	2	Flat
£875K	06/23	0.24 mi	Ground Floor Flat, 18, Bramerton Street, London, Greater London SW3 5JX	£16,264	54	2	Flat
£1.5M	09/23	0.27 mi	Flat B, 2, Anderson Street, London, Greater London SW3 3LU	-	-	2	Flat
£1.4M	05/23	0.28 mi	First And Second Floor Flat, 20, Walpole Street, London, Greater London SW3 4QP	-	-	2	Flat
£1.4M	05/21	0.28 mi	Flat 206, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HG	-	-	2	Flat
£1.7M	06/23	0.28 mi	Flat 53, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HW	-	-	2	Flat
£1.7M	08/23	0.28 mi	Flat 164, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HF	-	-	2	Flat
£1.5M	07/23	0.28 mi	Flat 237, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HD	-	-	2	Flat
£1.6M	12/20	0.28 mi	34a, Tite Street, London, Greater London SW3 4JA	£22,222	72	2	Flat
£1.2M	03/23	0.29 mi	Flat 77, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HH	-	-	2	Flat
£1.3M	06/21	0.3 mi	Flat 90, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£2.2M	01/23	0.31 mi	Flat 87, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£1.0M	10/23	0.33 mi	Flat 2, Kings Mansions, Lawrence Street, London, Greater London SW3 5ND	-	-	2	Flat
£665K	04/23	0.34 mi	Flat 45, Pond House, Pond Place, London, Greater London SW3 6QS	-	-	2	Flat
£592K	04/21	0.37 mi	21, Wiltshire Close, London, Greater London SW3 2NS	£11,608	51	2	Flat
£1.2M	06/21	0.37 mi	Flat 29, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£1.4M	09/21	0.37 mi	Flat 21, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£2.2M	02/21	0.38 mi	Flat 19, Culford Mansions, Culford Gardens, London, Greater London SW3 2SS	-	-	2	Flat
£1.8M	04/21	0.39 mi	7a, Sydney Place, London, Greater London SW7 3NL	-	-	2	Flat
£1.1M	06/23	0.39 mi	Flat 8, York House, Turks Row, London, Greater London SW3 4TH	-	-	2	Flat
£1.0M	11/21	0.43 mi	Flat 10, Beaufort House, Beaufort Street, London, Greater London SW3 5AD	£9,857	105	2	Flat
£4.6M	05/23	0.47 mi	5, Elm Place, London, Greater London SW7 3QH	£31,190	147	2	Flat
£1.5M	02/24	0.47 mi	Beaufort Mansions, Flat 60, Beaufort Street, London, Greater London SW3 5AF	£13,378	111	2	Flat
£656K	05/21	0.48 mi	Flat 5, Wedderburn House, Lower Sloane Street, London, Greater London SW1W 8BZ	-	-	2	Flat
£605K	03/21	0.49 mi	14, Richards Place, London, Greater London SW3 2LA	£16,806	36	2	Flat
£350K	07/23	0.5 mi	The Studio Flat, 106, Beaufort Street, London, Greater London SW3 6BU	-	-	2	Flat
£604.5K	10/23	0.5 mi	First Floor Flat, 104, Beaufort Street, London, Greater London SW3 6BU	£12,337	49	2	Flat
£801K	12/20	0.51 mi	7a, Anhalt Road, London, Greater London SW11 4NZ	-	-	2	Flat
£812.5K	04/21	0.54 mi	Lower Ground Floor Flat, 1, Callow Street, London, Greater London SW3 6BJ	-	-	2	Flat
£1.2M	07/23	0.56 mi	Flat B, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£1.2M	07/23	0.56 mi	Flat B, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat
£3.8M	01/23	0.56 mi	Flat D, 41, Lennox Gardens, London, Greater London SW1X 0DF	-	-	2	Flat

Local Rents

50 rents from £2.3K/mo to £12.6K/mo, average is £4.5K/mo.

Rent	Date	Distance	Address	Beds	Type
£4,000	09/24	0.03 mi	Swan Court, Chelsea Manor Street, SW3	2	Flat
£4,312	09/24	0.03 mi	Kings Road, Chelsea, SW3	2	Flat
£4,983	09/24	0.03 mi	Kings Road, London, SW3	2	Flat
£4,983	09/24	0.03 mi	Kings Road, London, SW3	2	Flat
£4,312	09/24	0.03 mi	Kings Road London SW3	2	Flat
£10,833	09/24	0.07 mi	Radnor Walk, Chelsea, SW3	2	Flat
£6,890	09/24	0.08 mi	Kings road, Chelsea, London, SW3	2	Flat
£5,000	04/25	0.08 mi	-	2	Flat
£6,890	09/24	0.09 mi	Kings Road, Chelsea, SW3	2	Flat
£6,890	09/24	0.09 mi	Kings Road, Chelsea, SW3	2	Flat
£3,792	09/24	0.09 mi	Kings Road, Chelsea, SW3	2	Flat
£6,890	09/24	0.1 mi	-	2	Flat
£6,890	09/24	0.1 mi	Kings Road, London, SW3	2	Flat
£6,890	09/24	0.1 mi	Kings Road, London, SW3	2	Flat
£4,400	04/25	0.1 mi	-	2	Flat
£2,384	09/24	0.1 mi	Chelsea Manor Street, Chelsea, London, SW3	2	Flat
£6,673	09/24	0.12 mi	Pelham Court Mid Term Let SW3	2	Flat
£5,499	09/24	0.13 mi	Britten Street, Chelsea, London, SW3	2	Flat
£4,000	09/24	0.13 mi	-	2	Flat
£4,983	09/24	0.13 mi	-	2	Flat
£4,268	09/24	0.13 mi	-	2	Flat
£4,000	02/25	0.13 mi	-	2	Flat
£4,500	03/25	0.13 mi	-	2	Flat
£4,000	09/24	0.13 mi	Kings Road, London, SW3	2	Flat
£3,200	03/25	0.13 mi	-	2	Flat
£4,000	09/24	0.14 mi	Kings Road, Chelsea	2	Flat
£3,250	09/24	0.14 mi	Kings Road, Chelsea	2	Flat
£5,850	09/24	0.14 mi	Redburn Street, Chelsea, London, SW3	2	Flat
£2,850	09/24	0.14 mi	-	2	Flat
£6,500	09/24	0.15 mi	Redburn Street, Chelsea, SW3	2	Flat
£6,500	09/24	0.15 mi	Redburn Street, London, SW3	2	Flat
£12,567	09/24	0.15 mi	Oakley Street, Chelsea, SW3	2	Flat
£6,283	09/24	0.16 mi	Oakley Street, London, SW3	2	Flat
£2,950	02/25	0.16 mi	-	2	Flat
£6,283	09/24	0.16 mi	Oakley Street, Chelsea, SW3	2	Flat
£6,283	09/24	0.17 mi	Oakley Street, Chelsea, SW3	2	Flat
£6,478	09/24	0.17 mi	Cavalry Square, Turks Row, London, SW3	2	Flat
£6,284	09/24	0.18 mi	Oakley Street, Chelsea, London, SW3	2	Flat
£12,567	09/24	0.18 mi	Oakley Street, Chelsea, London, SW3	2	Flat
£4,312	09/24	0.18 mi	Redesdale Street, Chelsea, London, SW3	2	Flat
£3,683	09/24	0.19 mi	St. Loo Avenue, SW3	2	Flat
£3,012	09/24	0.19 mi	Christchurch Terrace, London, SW3	2	Flat
£4,117	09/24	0.19 mi	Bywater Street, Chelsea, London, SW3	2	Flat
£3,250	09/24	0.2 mi	Flood Street, London, SW3	2	Flat
£2,300	03/25	0.22 mi	-	2	Flat
£3,250	09/24	0.22 mi	Elystan Street, Chelsea	2	Flat
£4,767	09/24	0.22 mi	Pelham Court, SW3	2	Flat
£4,550	09/24	0.22 mi	Pelham Court, SW3	2	Flat
£3,900	09/24	0.22 mi	Fulham Road, SW3	2	Flat
£4,550	09/24	0.22 mi	Fulham Road, SW3	2	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.83 miles away3.83 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.54 miles away0.54 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Price changed to £900,000

March 8, 2025

Price changed to £925,000

December 4, 2024

Listed for £975,000

January 30, 2024

Floor Plans

Description

2 Bedrooms +
Bathroom +
Recpetion Room +
Kitchen +
Communal Heating & Hot Water +
4th Floor +
Lift +
24hr Porter +
Leasehold Approx 107yrs +
674 sqft. +

A bright and well-arranged two bedroom flat on the 4th floor with a lift in the newly refurbished Swan Court with 24hr porterage.

The property is presented in immaculate condition with a dual aspect reception room that has far reach views towards the city. There is a modern well-appointed kitchen, a contemporary bathroom and a principal bedroom and second bedroom. The flat is fully furnished and subject to negotiation could be included.

Swan Court has communal hot water & heating, is securely gated with entry fob's and has 24 hour porterage. The communal areas have recently been refurbished and the lifts replaced. The location of the block makes it ideal for all the restaurants, shops and many transport links on Kings Road and Sloane Square a short walk away.

*Photos as previously furnished

Agent Details

John D Wood & Co. Sales, Chelsea Green

020 3835 4101

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.