2 Bed Flat, Single Let, London, SW3 5RT, £1,100,000

Swan Court, Chelsea Manor Street, Chelsea SW3 5RT - 2 months ago

Leasehold

BTL

~68 m²

+1 photos

ValuationOvervalued

Sold Prices	£350K - £4.6M
Sold Prices/m²	£8.4K/m² - £31.2K/m²

Square Metres	~68.11 m²
Price/m²	£16.1K/m²
Value Estimate	£911,214£911,214

Cashflows

Cash In
Purchase Finance	MortgageMortgage
Deposit (25%)	£275,000£275,000
Stamp Duty & Legal Fees	£85,450£85,450
Total Cash In	£360,450£360,450

Cash Out
Rent Range	£2,300 - £12,567£2,300 - £12,567
Rent Estimate	£2,787
Running Costs/mo	£4,015£4,015
Cashflow/mo	£-1,228£-1,228
Cashflow/yr	£-14,735£-14,735
Gross Yield	3%3%

Local Sold Prices

50 sold prices from £350K to £4.6M, average is £1.2M. £8.4K/m² to £31.2K/m², average is £13.4K/m².

Price	Date	Distance	Address	Price/m²	m²	Beds	Type
£850K	12/23	0 mi	Flat 4, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£1.2M	09/21	0 mi	Flat 54, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RT	-	-	2	Flat
£1.3M	06/23	0 mi	Flat 96, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RU	-	-	2	Flat
£1.3M	05/21	0 mi	Flat 113, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£915K	12/21	0 mi	Flat 67, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RX	-	-	2	Flat
£500K	03/23	0 mi	Flat 91, Swan Court, Chelsea Manor Street, London, Greater London SW3 5RY	-	-	2	Flat
£1.1M	09/23	0.12 mi	93a, Flood Street, London, Greater London SW3 5TB	£16,462	65	2	Flat
£800K	02/24	0.12 mi	65, Radnor Walk, London, Greater London SW3 4BT	£8,421	95	2	Flat
£1.7M	08/23	0.12 mi	Upper Maisonette, 25, Redesdale Street, London, Greater London SW3 4BL	£17,784	97	2	Flat
£950K	05/21	0.13 mi	Flat 22, Britten House, Britten Street, London, Greater London SW3 3UB	-	-	2	Flat
£1.4M	11/20	0.14 mi	Garden Maisonette, 105, Oakley Street, London, Greater London SW3 5NR	-	-	2	Flat
£1.1M	09/21	0.15 mi	Flat 38, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QP	-	-	2	Flat
£890K	06/21	0.15 mi	Flat 42, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QP	-	-	2	Flat
£1.3M	01/21	0.15 mi	First Floor Flat, 43, Tedworth Square, London, Greater London SW3 4DW	-	-	2	Flat
£620K	03/21	0.16 mi	Flat 67, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	-	-	2	Flat
£620K	06/21	0.16 mi	Flat 74, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	£11,698	53	2	Flat
£620K	06/21	0.16 mi	Flat 74, Chesil Court, Chelsea Manor Street, London, Greater London SW3 5QS	£11,698	53	2	Flat
£2.0M	01/21	0.16 mi	105, Flood Street, London, Greater London SW3 5TD	-	-	2	Flat
£1.6M	01/23	0.2 mi	Flat 2, Rossetti Garden Mansions, Flood Street, London, Greater London SW3 5QY	-	-	2	Flat
£1.3M	03/21	0.21 mi	Flat 1, Astell House, Astell Street, London, Greater London SW3 3RX	-	-	2	Flat
£875K	06/23	0.22 mi	Ground Floor Flat, 18, Bramerton Street, London, Greater London SW3 5JX	£16,264	54	2	Flat
£1.6M	12/20	0.29 mi	34a, Tite Street, London, Greater London SW3 4JA	£22,222	72	2	Flat
£1.0M	10/23	0.3 mi	Flat 2, Kings Mansions, Lawrence Street, London, Greater London SW3 5ND	-	-	2	Flat
£1.5M	09/23	0.3 mi	Flat B, 2, Anderson Street, London, Greater London SW3 3LU	-	-	2	Flat
£1.4M	05/23	0.3 mi	First And Second Floor Flat, 20, Walpole Street, London, Greater London SW3 4QP	-	-	2	Flat
£1.7M	08/23	0.3 mi	Flat 164, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HF	-	-	2	Flat
£1.4M	05/21	0.3 mi	Flat 206, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HG	-	-	2	Flat
£1.7M	06/23	0.3 mi	Flat 53, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HW	-	-	2	Flat
£1.5M	07/23	0.3 mi	Flat 237, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HD	-	-	2	Flat
£1.8M	10/20	0.31 mi	15, Anderson Street, London, Greater London SW3 3NH	-	-	2	Flat
£1.2M	03/23	0.32 mi	Flat 77, Cranmer Court, Whiteheads Grove, London, Greater London SW3 3HH	-	-	2	Flat
£1.3M	06/21	0.33 mi	Flat 90, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£2.2M	01/23	0.34 mi	Flat 87, Whitelands House, Cheltenham Terrace, London, Greater London SW3 4RA	-	-	2	Flat
£665K	04/23	0.35 mi	Flat 45, Pond House, Pond Place, London, Greater London SW3 6QS	-	-	2	Flat
£1.2M	06/21	0.39 mi	Flat 29, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£1.4M	09/21	0.39 mi	Flat 21, Thurloe Court, Fulham Road, London, Greater London SW3 6SB	-	-	2	Flat
£592K	04/21	0.39 mi	21, Wiltshire Close, London, Greater London SW3 2NS	£11,608	51	2	Flat
£1.8M	04/21	0.4 mi	7a, Sydney Place, London, Greater London SW7 3NL	-	-	2	Flat
£2.2M	02/21	0.41 mi	Flat 19, Culford Mansions, Culford Gardens, London, Greater London SW3 2SS	-	-	2	Flat
£1.0M	11/21	0.41 mi	Flat 10, Beaufort House, Beaufort Street, London, Greater London SW3 5AD	£9,857	105	2	Flat
£1.1M	06/23	0.41 mi	Flat 8, York House, Turks Row, London, Greater London SW3 4TH	-	-	2	Flat
£1.5M	02/24	0.44 mi	Beaufort Mansions, Flat 60, Beaufort Street, London, Greater London SW3 5AF	£13,378	111	2	Flat
£4.6M	05/23	0.46 mi	5, Elm Place, London, Greater London SW7 3QH	£31,190	147	2	Flat
£350K	07/23	0.48 mi	The Studio Flat, 106, Beaufort Street, London, Greater London SW3 6BU	-	-	2	Flat
£604.5K	10/23	0.48 mi	First Floor Flat, 104, Beaufort Street, London, Greater London SW3 6BU	£12,337	49	2	Flat
£801K	12/20	0.49 mi	7a, Anhalt Road, London, Greater London SW11 4NZ	-	-	2	Flat
£656K	05/21	0.5 mi	Flat 5, Wedderburn House, Lower Sloane Street, London, Greater London SW1W 8BZ	-	-	2	Flat
£605K	03/21	0.52 mi	14, Richards Place, London, Greater London SW3 2LA	£16,806	36	2	Flat
£812.5K	04/21	0.52 mi	Lower Ground Floor Flat, 1, Callow Street, London, Greater London SW3 6BJ	-	-	2	Flat
£840K	01/23	0.55 mi	Flat 29, Elm Park Mansions, Park Walk, London, Greater London SW10 0AW	-	-	2	Flat

Local Rents

50 rents from £2.3K/mo to £12.6K/mo, average is £4.4K/mo.

Rent	Date	Distance	Address	Beds	Type
£4,000	09/24	0.01 mi	Swan Court, Chelsea Manor Street, SW3	2	Flat
£4,983	09/24	0.04 mi	Kings Road, London, SW3	2	Flat
£4,312	09/24	0.04 mi	Kings Road London SW3	2	Flat
£4,312	09/24	0.04 mi	Kings Road, Chelsea, SW3	2	Flat
£4,983	09/24	0.04 mi	Kings Road, London, SW3	2	Flat
£10,833	09/24	0.09 mi	Radnor Walk, Chelsea, SW3	2	Flat
£5,000	03/25	0.11 mi	-	2	Flat
£6,890	09/24	0.11 mi	Kings road, Chelsea, London, SW3	2	Flat
£2,384	09/24	0.11 mi	Chelsea Manor Street, Chelsea, London, SW3	2	Flat
£3,200	03/25	0.11 mi	-	2	Flat
£4,000	09/24	0.11 mi	-	2	Flat
£4,983	09/24	0.11 mi	-	2	Flat
£4,268	09/24	0.11 mi	-	2	Flat
£4,000	02/25	0.11 mi	-	2	Flat
£4,500	03/25	0.11 mi	-	2	Flat
£4,000	09/24	0.11 mi	Kings Road, London, SW3	2	Flat
£6,890	09/24	0.12 mi	Kings Road, Chelsea, SW3	2	Flat
£6,890	09/24	0.12 mi	Kings Road, Chelsea, SW3	2	Flat
£3,792	09/24	0.12 mi	Kings Road, Chelsea, SW3	2	Flat
£6,890	09/24	0.12 mi	-	2	Flat
£6,890	09/24	0.12 mi	Kings Road, London, SW3	2	Flat
£6,890	09/24	0.12 mi	Kings Road, London, SW3	2	Flat
£12,567	09/24	0.13 mi	Oakley Street, Chelsea, SW3	2	Flat
£4,400	03/25	0.13 mi	-	2	Flat
£6,283	09/24	0.13 mi	Oakley Street, London, SW3	2	Flat
£2,950	02/25	0.13 mi	-	2	Flat
£6,283	09/24	0.13 mi	Oakley Street, Chelsea, SW3	2	Flat
£6,283	09/24	0.14 mi	Oakley Street, Chelsea, SW3	2	Flat
£5,850	09/24	0.14 mi	Redburn Street, Chelsea, London, SW3	2	Flat
£5,499	09/24	0.15 mi	Britten Street, Chelsea, London, SW3	2	Flat
£6,673	09/24	0.15 mi	Pelham Court Mid Term Let SW3	2	Flat
£6,500	09/24	0.15 mi	Redburn Street, Chelsea, SW3	2	Flat
£6,284	09/24	0.15 mi	Oakley Street, Chelsea, London, SW3	2	Flat
£12,567	09/24	0.15 mi	Oakley Street, Chelsea, London, SW3	2	Flat
£2,850	09/24	0.15 mi	-	2	Flat
£6,500	09/24	0.15 mi	Redburn Street, London, SW3	2	Flat
£4,000	09/24	0.16 mi	Kings Road, Chelsea	2	Flat
£3,250	09/24	0.16 mi	Kings Road, Chelsea	2	Flat
£6,478	09/24	0.17 mi	Cavalry Square, Turks Row, London, SW3	2	Flat
£3,683	09/24	0.17 mi	St. Loo Avenue, SW3	2	Flat
£4,312	09/24	0.18 mi	Redesdale Street, Chelsea, London, SW3	2	Flat
£3,250	09/24	0.18 mi	Flood Street, London, SW3	2	Flat
£2,300	03/25	0.19 mi	-	2	Flat
£3,012	09/24	0.2 mi	Christchurch Terrace, London, SW3	2	Flat
£3,683	09/24	0.21 mi	Cheyne Walk, London, SW3	2	Flat
£3,683	09/24	0.21 mi	Cheyne Walk, London, SW3	2	Flat
£3,683	09/24	0.21 mi	Pier House, 31 Cheyne Walk, SW3	2	Flat
£3,683	09/24	0.21 mi	Cheyne Walk, SW3	2	Flat
£3,683	09/24	0.21 mi	Oakley Street, Chelsea, SW3	2	Flat
£2,817	09/24	0.22 mi	Oakley Street, Chelsea, SW3	2	Flat

Local Area Statistics

Population in SW3	22,08622,086
Population in London	4,771,9214,771,921
Town centre distance	3.86 miles away3.86 miles away
Nearest school	0.20 miles away0.20 miles away
Nearest train station	0.55 miles away0.55 miles away

Rental demand	Balanced marketBalanced market
Rental growth (12m)	-16%-16%
Sales demand	Buyer's marketBuyer's market
Capital growth (5yrs)	-9%-9%

Property History

Listed for £1,100,000

January 28, 2025

Floor Plans

Description

Newly Refurbished +
Reception Room with Kitchen +
Bedroom One with walk-in wardrobe +
Bathroom +
Bedroom Two +
8 Person Lift +
24 hour Porterage +
Communal Heating & Hot Water +
EPC: Rating C Council Tax: Band G +
Lease: Expires 26th September 2131 +

An excellent two bedroom flat situated on the second floor of this well maintained portered block. The flat has been comprehensively refurbished to include re-wiring, underfloor heating and new windows throughout.

Swan Court is a much improved centrally located building that benefits from 24 hour porterage, a generous 8 person lift and has been extensively refurbished in recent years both internally/externally. Lease: 106 years remaining

Notice
Please note we have not tested any apparatus, fixtures, fittings, or services. Interested parties must undertake their own investigation into the working order of these items. All measurements are approximate and photographs provided for guidance only.

Agent Details

Ashdown Marks, London

020 3834 8720

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

2 Bed Flat, Single Let, London, SW3 5RY

£495,000

2 views • a year ago • 68 m²

2 Bed Flat, Single Let, London, SW3 5RU

£1,750,000

7 months ago • 92 m²

2 Bed Flat, Single Let, London, SW3 5RU

£900,000

a year ago • 63 m²

2 Bed House, Single Let, London, SW3 5PN

£1,200,000

16 days ago • 68 m²

2 Bed Flat, Single Let, London, SW3 5RT, £1,100,000

ValuationOvervalued

CashflowsOpen in Analyser

Local Sold PricesDownload Show map

Local RentsDownload Show map

Links

Local Area Statistics

Property History

Floor Plans

Description

Agent Details

Next Steps?

Similar Properties

2 Bed Flat, Single Let, London, SW3 5RY

2 Bed Flat, Single Let, London, SW3 5RU

2 Bed Flat, Single Let, London, SW3 5RU

2 Bed House, Single Let, London, SW3 5PN

Cashflows

Local Sold Prices

Local Rents