dealsourcr

4 Bed Flat, Single Let, London, NW8 0BG, £525,000

MARLBURY Abbey Road, London, Greater London, NW8 0BG - 3 views - a year ago

Leasehold
BTL
ROI: 6%
91 m²
+4 photos

ValuationUndervalued

Sold Prices£372K - £4.5M
Sold Prices/m²£5.2K/m² - £15K/m²

 

 

Square Metres

90.86 m²
Price/m²£5.8K/m²

Value Estimate

£640,500
BMV22%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£131,250

Stamp Duty & Legal Fees

£30,700

Total Cash In

£161,950

 

 

Cash Out

 

Rent Range

£950 - £16,250

Rent Estimate

£3,150

Running Costs/mo

£2,291

Cashflow/mo

£859

Cashflow/yr

£10,313

ROI

6%

Gross Yield

7%

Local Sold Prices

50 sold prices from £372K to £4.5M, average is £1.5M. £5.2K/m² to £15K/m², average is £11.1K/m².

PriceDateDistanceAddressBeds 
£665K09/210.13 mi21b, Ainsworth Way, London, Greater London NW8 0SR4
£660K10/200.18 mi3b, Ainsworth Way, London, Greater London NW8 0SR4
£1.1M01/230.32 mi4a, Brondesbury Villas, London, Greater London NW6 6AA4
£372K07/230.41 miRaised Ground Floor Flat, 11, Victoria Road, Kilburn, London, Greater London NW6 6SX4
£476K11/230.65 miFirst Floor Flat, 17, Canfield Place, London, Greater London NW6 3BT4
£2.7M03/210.69 miFlat 50, South Lodge, Circus Road, London, Greater London NW8 9ET4
£1.3M03/230.71 mi158b, Iverson Road, London, Greater London NW6 2HH4
£2.3M01/210.72 miFlat 22, Vale Court, Maida Vale, London, Greater London W9 1RT4
£600K10/230.78 mi33, Worcester Mews, London, Greater London NW6 1XU4
£1.4M05/230.82 miSecond Floor Flat, 4, Crediton Hill, London, Greater London NW6 1HP4
£1.6M03/230.84 mi60a, Dennington Park Road, London, Greater London NW6 1BD4
£782.5K12/200.9 miFlat 4, Robin House, Barrow Hill Estate, London, Greater London NW8 7AD4
£2.4M02/210.92 miFlat 31, Hanover House, St Johns Wood High Street, London, Greater London NW8 7DY4
£3.0M03/210.92 mi4, Randolph Crescent, London, Greater London W9 1DR4
£810K06/210.96 miFlat 5, Cumberland Mansions, West End Lane, London, Greater London NW6 1LL4
£2.9M12/200.97 miGround Floor Flat, 83 - 86, Prince Albert Road, London, Greater London NW8 7RU4
£2.5M02/210.97 miFlat 89, North Gate, Prince Albert Road, London, Greater London NW8 7EJ4
£2.8M02/210.97 miFlat 61, North Gate, Prince Albert Road, London, Greater London NW8 7EH4
£1.0M08/231 mi120, Cholmley Gardens, London, Greater London NW6 1AA4
£1.5M02/231 miFlat 71, Marlborough Mansions, Cannon Hill, London, Greater London NW6 1JT4
£1.6M06/211.02 mi2, Broomsleigh Street, London, Greater London NW6 1QW4
£1.5M11/211.03 miFlat 2, Marlborough Mansions, Cannon Hill, London, Greater London NW6 1JP4
£1.4M07/231.03 miFlat 8, Marlborough Mansions, Cannon Hill, London, Greater London NW6 1JP4
£1.6M04/211.03 miFlat 16, Marlborough Mansions, Cannon Hill, London, Greater London NW6 1JP4
£1.5M05/241.04 mi19a, Langland Gardens, London, Greater London NW3 6QE4
£1.0M01/241.05 mi80, Cholmley Gardens, London, Greater London NW6 1UN4
£2.1M06/211.06 miFlat 6, Westminster Court, Aberdeen Place, London, Greater London NW8 8JL4
£1.8M09/231.06 miFlat 8, Westminster Court, Aberdeen Place, London, Greater London NW8 8JL4
£730K03/211.1 mi11a, Mill Lane, London, Greater London NW6 1NT4
£1.9M12/211.15 miFirst Floor Flat, 26, Bracknell Gardens, London, Greater London NW3 7ED4
£3.6M06/211.2 miFlat 36, Abbey Lodge, Park Road, London, Greater London NW8 7RJ4
£1.7M03/231.25 miFlat 41, St. Marys Mansions, St Marys Terrace, London, Greater London W2 1SQ4
£535K06/211.36 miFlat 11, Moulsford House, Westbourne Park Road, London, Greater London W2 5UN4
£990K02/211.52 miFlat 2e, Hyde Park Mansions, Chapel Street, London, Greater London NW1 5BL4
£615K07/231.53 miFlat 127, Penshurst, Queens Crescent, London, Greater London NW5 3QJ4
£638K11/201.55 miFlat 3, Wendover Court, Finchley Road, London, Greater London NW2 2PG4
£982K06/211.57 miFlat 22, Melcombe Court, Dorset Square, Marylebone, London, Greater London NW1 6EP4
£1.2M01/241.57 miFlat 12f, Hyde Park Mansions, Cabbell Street, London, Greater London NW1 5BB4
£2.5M08/231.58 miFlat 10m, Hyde Park Mansions, Cabbell Street, London, Greater London NW1 5BG4
£1.7M08/211.58 miFlat 76, Clarence Gate Gardens, Glentworth Street, London, Greater London NW1 6QR4
£1.1M01/211.59 miUpper Maisonette, 19, Chesterton Road, London, Greater London W10 5LY4
£1.8M02/231.63 miFlat 7, The Pryors, East Heath Road, London, Greater London NW3 1BS4
£485K06/231.65 mi36b, Ashburnham Road, London, Greater London NW10 5SD4
£1.8M04/211.66 miFlat 166, Chiltern Court, Baker Street, London, Greater London NW1 5SW4
£2.1M01/211.67 miFlat 123, Berkeley Court, Marylebone Road, London, Greater London NW1 5NE4
£4.5M08/231.7 mi7a, Pembridge Villas, London, Greater London W11 3EN4
£2.2M05/231.77 miFlat 3e, Portman Mansions, Chiltern Street, London, Greater London W1U 5AN4
£2.8M11/211.8 miUpper Maisonette, 25, Blenheim Crescent, London, Greater London W11 2EF4
£825K06/211.81 mi353, Grafton Road, London, Greater London NW5 4BL4
£1.1M03/231.84 miFlat 155, Park West, Edgware Road, London, Greater London W2 2QP4

Local Rents

51 rents from £950/mo to £16.3K/mo, average is £4K/mo.

RentDateDistanceAddressBeds 
£3,45010/240 mi-3
£3,90009/240 mi-3
£3,45010/240 mi-3
£3,28012/240 mi-3
£3,29911/240 mi-3
£3,28012/240 mi-3
£2,95001/250 mi-3
£3,30006/240.04 miAbbey Road, St John's Wood, NW83
£3,95011/240.05 mi-5
£4,80004/250.07 mi-3
£3,35908/240.08 miMortimer Crescent, Kilburn, London, NW63
£2,39912/240.09 mi-3
£3,57506/240.09 miAbbey Road, St John's Wood, London, NW83
£4,55006/240.1 miAbbey Road, St John's Wood, London, NW83
£3,57506/240.1 miAbbey Road, St Johns Wood, NW83
£3,57507/240.1 miAbbey Road, St Johns Wood, NW83
£4,31206/240.1 miMortimer Crescent, Maida Vale NW65
£95009/240.1 mi-3
£7,97306/240.1 miCollection Place, 96 Boundary Road, NW84
£7,97306/240.1 miCollection Place, Boundary Road, NW84
£7,97306/240.1 miCollection Place, Boundary Road, St John's Wood, London, NW84
£7,97306/240.11 miBoundary Road, St Johns Wood, NW84
£11,05006/240.11 miThe Collection, Boundary Road, St John's Wood, NW84
£3,00001/250.11 mi-4
£4,99608/240.13 miBoundary Road, NW84
£6,15002/250.13 mi-3
£4,99608/240.13 miBoundary Road, St John's Wood4
£4,49806/240.14 miGreville Place, St Johns Wood, NW63
£9,00006/240.14 miPriory Terrace, West Hampstead, NW65
£9,00006/240.14 miPriory Terrace, West Hampstead, NW65
£4,00006/240.15 miGreville Place London NW63
£4,33306/240.15 miGreville Place, London, NW63
£4,00006/240.15 miLavington, 24 Greville Place, NW63
£4,00806/240.15 miLavington, 24 Greville Place, London, NW63
£16,25007/240.15 miBelgrave Gardens, London, NW84
£4,00006/240.15 miLavington, 24 Greville Place, London, NW63
£5,85004/250.15 mi-4
£16,03308/240.15 miBelgrave Gardens, St John's Wood4
£5,00012/240.15 mi-3
£4,99609/240.15 miBoundary Road, NW84
£3,31506/240.15 mi Belgrave Gardens St Johns Wood London NW83
£9,51206/240.16 miGreville Road, St Johns Wood, London, NW65
£3,44508/240.16 miFielding House, South Hampstead, London, NW84
£3,00004/250.16 mi-3
£12,00007/240.17 miPriory Terrace, London, NW64
£3,00006/240.18 mi-3
£3,30002/250.18 mi-3
£8,33306/240.19 mi-5
£3,95006/240.19 mi-4
£3,33707/240.19 miBoundary Road, St Johns Wood London3
£9,99706/240.19 miGreville Road, London, NW64

Links

Local Area Statistics

Population in NW8

33,802

Population in London

4,771,921

Town centre distance

3.58 miles away

Nearest school

0.30 miles away

Nearest train station

0.21 miles away

 

 

Rental demand

Balanced market

Rental growth (12m)

-22%

Sales demand

Buyer's market

Capital growth (5yrs)

-13%

Property History

Listed for £525,000

December 6, 2023

Sold for £211,300

2005

Description

  • Great location +
  • 4 bedrooms +
  • Eat In kitchen +
  • Cloak room downstairs +
  • Spacious +
  • Over 2 floors +
  • Seperate Study +

Set over 2 floors of this ideally located building just off the ever popular Abbey Road, is this large 4 bedroom, apartment with eat in kitchen reception room, study, family bathroom and separate WC

Presented in very good order throughout, this apartment comprises open plan kitchen-diner, bright reception room, guest WC downstairs, 4 bedrooms, family bathroom and a separate study !

Close to Swiss Cottage (Jubilee Line), South Hampstead (Overground to Euston) and a short walk to Finchley Road ( Metropolitan line ) and the numerous Buses available from Finchley Road and Swiss Cottage. The 02 centre and cinema complex and Supermarkets are within easy walk.

EPC - D
Camden Council Tax Band - C
Leasehold 125 Years from 09/06/1986 (87 Years Remaining)
Ground Rent - £10
Service Charge - £3,232 pa

It is a mandatory requirement for a Sales or Lettings Agent to be part of a redress scheme, we have membership with The Property Ombudsman (a Government-approved redress scheme).

Agent Details

Greenstone Residential, St. Johns Wood

020 3909 9697

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed House, Single Let, London, NW8 0AX

£800,000

1 views • a year ago • 95 m²

3 Bed Flat, Single Let, London, NW6 5NU

£575,000

2 months ago • 83 m²

3 Bed Flat, Single Let, London, NW8 0HY

£595,000

1 views • 2 months ago • 93 m²

Under Offer

2 Bed Flat, Single Let, London, NW8 0SF

£550,000

1 views • 2 months ago • 68 m²

dealsourcr
Deals
Deal SearchSaved SearchesSaved DealsAddress Lookup
Tools
Deal AnalyserRightmove LookupRefurb CalculatorNew Build CalculatorStamp Duty Calculator
Refer a friend. Get £140!My Account