5 Bed Terraced House, Single Let, London, N9 0PF, £489,950

Sebastopol Road, Edmonton, N9 0PF - 2 views - 2 years ago

BTL
~178 m²
+9 photos

ValuationUndervalued

Sold Prices£460K - £2.0M
Sold Prices/m²£3.6K/m² - £10.4K/m²

 

 

Square Metres

~178.28 m²
Price/m²£2.7K/m²

Value Estimate

£592,840
BMV21%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£122,488

Stamp Duty & Legal Fees

£27,896

Total Cash In

£150,384

 

 

Cash Out

 

Rent Range

£1,690 - £8,000

Rent Estimate

£1,980

Running Costs/mo

£1,947

Cashflow/mo

£33

Cashflow/yr

£395

ROI

0%

Gross Yield

5%

Local Sold Prices

50 sold prices from £460K to £2.0M, average is £737.5K. £3.6K/m² to £10.4K/m², average is £5.1K/m².

PriceDateDistanceAddressBeds 
£540K01/210.11 mi6, Brookfield Road, London, Greater London N9 0DN5
£460K09/210.55 mi36, Yorkshire Gardens, London, Greater London N18 2LD5
£482.5K02/210.56 mi13, Ranworth Road, London, Greater London N9 0LN5
£540K07/210.59 mi49, Thornaby Gardens, London, Greater London N18 2AU5
£540K07/210.6 mi49, Thornaby Gardens, London, Greater London N18 2AU5
£475K03/230.76 mi8, Lopen Road, London, Greater London N18 1PX5
£465K09/210.93 mi26, Devonshire Road, Edmonton, London, Greater London N9 8NE5
£500K10/221 mi137, St Marys Road, Edmonton, London, Greater London N9 8NR5
£680K03/211.24 mi7, Franlaw Crescent, London, Greater London N13 5EB5
£525K04/231.28 mi2, Shirley Grove, London, Greater London N9 8EP5
£595K03/211.28 mi15, Bromley Road, London, Greater London N17 0AR5
£570K07/231.33 mi2, Lister Gardens, London, Greater London N18 1HZ5
£580K06/211.4 mi4, The Larches, London, Greater London N13 5AY5
£500K10/201.43 mi194, Galliard Road, London, Greater London N9 7DJ5
£820K07/231.43 mi59, Colne Road, London, Greater London N21 2JN5
£675K07/211.43 mi61, Colne Road, London, Greater London N21 2JN5
£930K11/221.48 mi24, Park Avenue, Enfield, Greater London EN1 2HP5
£850K04/211.52 mi8, Colne Road, London, Greater London N21 2JD5
£2.0M12/211.55 mi8, Dryden Road, Enfield, Greater London EN1 2PP5
£935K08/221.55 mi124, Hampton Road, London, Greater London E4 8NR5
£2.0M12/211.55 mi8, Dryden Road, Enfield, Greater London EN1 2PP5
£590K03/211.55 mi67, Alberta Road, Enfield, Greater London EN1 1JA5
£515K06/211.62 mi140, Sinclair Road, London, Greater London E4 8PR5
£1.1M12/201.62 mi15, Queen Annes Gardens, Enfield, Greater London EN1 2JW5
£1.5M05/211.68 mi60, Wellington Road, Enfield, Greater London EN1 2PH5
£1.5M05/211.68 mi60, Wellington Road, Enfield, Greater London EN1 2PH5
£750K03/211.73 mi43, Brindwood Road, London, Greater London E4 8BD5
£795K01/211.74 mi16, New River Crescent, London, Greater London N13 5RF5
£580K12/221.75 mi1a, Garnett Way, London, Greater London E17 5PE5
£710K05/211.78 mi573, Green Lanes, London, Greater London N13 4EB5
£950K12/231.82 mi55, Woodberry Avenue, London, Greater London N21 3LE5
£1.1M02/211.82 mi67, Woodberry Avenue, London, Greater London N21 3LE5
£1.1M02/211.82 mi67, Woodberry Avenue, London, Greater London N21 3LE5
£1.2M10/221.83 mi39, Fernleigh Road, London, Greater London N21 3AN5
£1.2M09/231.83 mi44, The Orchard, London, Greater London N21 2DH5
£800K02/241.83 mi28, Green Dragon Lane, London, Greater London N21 2LD5
£686K01/211.83 mi80, Woodside Gardens, London, Greater London N17 6UW5
£800K06/211.84 mi19, Elmscott Gardens, London, Greater London N21 2BP5
£930K12/231.85 mi45, Eaton Park Road, Palmers Green, London, Greater London N13 4ED5
£1.0M08/221.86 mi2a, Shrubbery Gardens, London, Greater London N21 2QT5
£640K10/201.86 mi13, Lightcliffe Road, London, Greater London N13 5HD5
£1.2M03/211.86 mi12, Hartland Close, London, Greater London N21 2BG5
£985K02/211.86 mi30, Compton Road, London, Greater London N21 3NX5
£725K04/211.88 mi68, Gloucester Road, London, Greater London E17 6AE5
£580K03/231.88 mi102, Brook Crescent, London, Greater London E4 9ET5
£687.5K11/201.88 mi39, Meadowcroft Road, London, Greater London N13 4DT5
£840K12/201.88 mi27, Meadowcroft Road, London, Greater London N13 4DT5
£712.5K06/211.89 mi30, Windsor Road, London, Greater London N13 5PR5
£1.1M02/211.89 mi130, Bush Hill, London, Greater London N21 2BS5
£1.2M05/211.9 mi39, Compton Road, London, Greater London N21 3NU5

Local Rents

50 rents from £1.7K/mo to £8K/mo, average is £2.2K/mo.

RentDateDistanceAddressBeds 
£2,30003/250.14 mi-3
£2,50007/240.15 mi-4
£2,60006/240.16 mi-4
£2,60005/240.16 miShrubbery Road, London, N94
£2,30005/240.25 mi-3
£2,10006/240.26 mi-3
£2,50012/240.27 miQuandrant Court, Park Avenue, Edmonton,N183
£2,70012/240.28 mi-3
£2,50007/240.29 mi-3
£2,50012/240.32 mi-5
£2,30005/240.33 mi-3
£4,10012/240.34 mi-6
£8,00005/240.35 mi-5
£2,20007/240.38 mi-3
£2,20007/240.38 mi-3
£2,20007/240.38 mi-3
£2,20007/240.38 mi-3
£2,20007/240.38 mi-3
£2,30005/240.39 mi-3
£1,85006/240.4 miWellington Avenue, London, N93
£2,30012/240.41 mi-5
£2,50002/240.44 mi-4
£2,69001/250.45 mi-5
£2,10003/250.47 mi-3
£1,95003/250.48 mi-3
£2,20006/240.5 mi-3
£2,10005/240.51 miMarket Parade, Winchester Road, London , N93
£3,00012/240.52 mi-4
£2,65006/240.52 miSeymour Road, London4
£2,80003/250.52 mi-4
£2,10005/240.53 miWinchester Road, London3
£2,20002/250.56 mi-3
£3,40012/240.58 mi-5
£3,50001/250.58 mi-5
£2,10005/240.58 miWinchester Road, London, N93
£2,19505/240.59 miWarwick Road, Edmonton, N183
£2,40005/240.59 mi-3
£2,40005/240.59 miClarendon Road, London, N183
£3,20003/250.6 mi-5
£2,20005/240.6 mi-3
£2,20012/240.6 mi-3
£1,90002/250.6 mi-3
£1,90002/250.6 mi-3
£1,98003/250.6 mi-3
£1,98003/250.6 mi-3
£1,98003/250.6 mi-3
£1,69003/250.61 mi-3
£1,98003/250.61 mi-3
£1,98003/250.61 mi-3
£1,98003/250.61 mi-3

Local Area Statistics

Population in N9

51,422

Population in London

4,771,921

Town centre distance

6.63 miles away

Nearest school

0.10 miles away

Nearest train station

0.32 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+26%

Sales demand

Seller's market

Capital growth (5yrs)

+12%

Property History

Listed for £489,950

September 9, 2023

Description

  • Five bedrooms +
  • Terraced property +
  • Double glazed +
  • Gas central heating +
  • Kitchen/Diner +

five bedroom Ex-Local Authority terraced property situated within 1/4 of a mile from Edmonton Green shopping centre.  The property in our opinion is in good condition and has features that include: double glazing, gas central heating and a kitchen/diner.

Agent Details

Castles Estate Agents, Edmonton - Sales

020 3840 3311

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪