3 Bed Semi-Detached House, Single Let, Southall, UB1 2SX, £500,000

Kelvin Gardens, Southall, UB1 2SX - 6 views - 2 years ago

BTL
~93 m²
+5 photos

ValuationUndervalued

Sold Prices£228.4K - £627.5K
Sold Prices/m²£4.5K/m² - £8.3K/m²

 

 

Square Metres

~93 m²
Price/m²£5.4K/m²

Value Estimate

£521,554
BMV4%

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£125,000

Stamp Duty & Legal Fees

£28,700

Total Cash In

£153,700

 

 

Cash Out

 

Rent Range

£2,150 - £3,200

Rent Estimate

£2,000

Running Costs/mo

£1,983

Cashflow/mo

£18

Cashflow/yr

£210

ROI

0%

Gross Yield

5%

Local Sold Prices

52 sold prices from £228.4K to £627.5K, average is £492.5K. £4.5K/m² to £8.3K/m², average is £5.7K/m².

PriceDateDistanceAddressBeds 
£452K04/240.05 mi60, Allendale Avenue, Southall, Greater London UB1 2SW3
£463K05/210.05 mi66, Allendale Avenue, Southall, Greater London UB1 2SW3
£500K11/230.06 mi48, Allendale Avenue, Southall, Greater London UB1 2SN3
£430K10/230.07 mi17, Manaton Crescent, Southall, Greater London UB1 2SY3
£430K10/230.07 mi17, Manaton Crescent, Southall, Greater London UB1 2SY3
£490K06/210.07 mi16, Derwent Road, Southall, Greater London UB1 2UJ3
£460K04/220.07 mi23, Manaton Crescent, Southall, Greater London UB1 2SY3
£515K04/230.07 mi42, Dormers Avenue, Southall, Greater London UB1 2SR3
£465K06/210.08 mi63, Dormers Avenue, Southall, Greater London UB1 2SS3
£527.5K11/210.12 mi7, Dormers Avenue, Southall, Greater London UB1 2SP3
£520K11/230.13 mi1, Denbigh Road, Southall, Greater London UB1 2RP3
£495K04/210.13 mi30, Somerset Road, Southall, Greater London UB1 2TR3
£540K07/230.15 mi28, St Ursula Road, Southall, Greater London UB1 2TH3
£627.5K03/230.18 mi286, Lady Margaret Road, Southall, Greater London UB1 2RX3
£470K06/210.19 mi112, Allenby Road, Southall, Greater London UB1 2HJ3
£475K11/220.2 mi21, Ascot Gardens, Southall, Greater London UB1 2RZ3
£320K05/210.21 mi115, Evelyn Grove, Southall, Greater London UB1 2BS3
£490K09/210.21 mi70, Evelyn Grove, Southall, Greater London UB1 2BS3
£510K07/230.21 mi94, Evelyn Grove, Southall, Greater London UB1 2BS3
£450K06/210.22 mi165, North Road, Southall, Greater London UB1 2JY3
£530K03/240.23 mi85, Cornwall Avenue, Southall, Greater London UB1 2TQ3
£453K04/210.24 mi45, Rutland Road, Southall, Greater London UB1 2UP3
£445K04/210.25 mi92, Somerset Road, Southall, Greater London UB1 2TU3
£358K02/210.26 mi4, Craven Avenue, Southall, Greater London UB1 2DJ3
£228.4K05/210.27 mi73, Evelyn Grove, Southall, Greater London UB1 2BP3
£490K03/230.27 mi34, Evelyn Grove, Southall, Greater London UB1 2BP3
£495K07/230.28 mi68, Masefield Avenue, Southall, Greater London UB1 2NE3
£535K05/240.28 mi52, Masefield Avenue, Southall, Greater London UB1 2NE3
£570K08/220.29 mi4, Burns Avenue, Southall, Greater London UB1 2LP3
£600K02/230.29 mi19, Burns Avenue, Southall, Greater London UB1 2LP3
£540K01/230.3 mi23, Evelyn Grove, Southall, Greater London UB1 2BW3
£495K09/230.3 mi41, Evelyn Grove, Southall, Greater London UB1 2BW3
£500K04/240.3 mi35, Cranleigh Gardens, Southall, Greater London UB1 2BU3
£580K08/230.31 mi130, Ascot Gardens, Southall, Greater London UB1 2SB3
£582K10/220.33 mi339, Lady Margaret Road, Southall, Greater London UB1 2PZ3
£560K05/210.34 mi79, Burns Avenue, Southall, Greater London UB1 2LS3
£530K04/230.34 mi64, Burns Avenue, Southall, Greater London UB1 2LS3
£590K06/210.34 mi156, Kings Avenue, Greenford, Greater London UB6 9DF3
£480K06/210.34 mi168, Allenby Road, Southall, Greater London UB1 2HN3
£512K02/240.34 mi204, Allenby Road, Southall, Greater London UB1 2HN3
£400K04/210.38 mi11, Cedar Grove, Southall, Greater London UB1 2XD3
£565K08/220.39 mi117, Dormers Wells Lane, Southall, Greater London UB1 3JA3
£475K10/230.39 mi92, Burns Avenue, Southall, Greater London UB1 2LT3
£475K10/230.39 mi92, Burns Avenue, Southall, Greater London UB1 2LT3
£510K09/230.39 mi66, Kingsley Avenue, Southall, Greater London UB1 2NB3
£540K04/230.41 mi37, Hurley Road, Greenford, Greater London UB6 9EZ3
£476K10/220.41 mi29, Telford Road, Southall, Greater London UB1 3JG3
£350K06/210.42 mi105, Rutland Road, Southall, Greater London UB1 2XS3
£430K03/230.42 mi125, Ascot Gardens, Southall, Greater London UB1 2SE3
£445K09/230.42 mi145, Ascot Gardens, Southall, Greater London UB1 2SE3
£363K04/210.44 mi81, Westbury Avenue, Southall, Greater London UB1 2UZ3
£535K04/230.44 mi7, Bycroft Road, Southall, Greater London UB1 2XG3

Local Rents

22 rents from £2.1K/mo to £3.2K/mo, average is £2.5K/mo.

RentDateDistanceAddressBeds 
£2,40010/240.08 miWaxlow Crescent, Southall3
£3,00003/250.2 mi-3
£2,60002/250.22 mi-3
£2,45010/240.24 miCornwall Avenue, Southall3
£2,40001/250.28 mi-3
£2,60010/240.33 miAscot Gardens, Southall, UB13
£2,35003/250.36 mi-3
£2,45003/250.36 mi-3
£2,75003/250.38 mi-3
£3,20010/240.38 miDevonshire Road, Southall, UB13
£2,60012/240.43 mi-3
£2,70003/250.45 mi-3
£2,80003/250.45 mi-3
£2,15010/240.46 mi-3
£2,20011/240.46 mi-3
£2,20010/240.47 mi-3
£2,30012/240.49 mi-3
£2,25011/240.49 mi-3
£2,50001/250.52 mi-3
£2,50009/240.58 mi-3
£2,20012/240.61 mi-3
£2,20001/250.61 mi-3

Local Area Statistics

Population in UB1

39,848

Population in Southall

72,273

Town centre distance

0.60 miles away

Nearest school

0.20 miles away

Nearest train station

1.01 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+23%

Sales demand

Buyer's market

Capital growth (5yrs)

+27%

Property History

Listed for £500,000

August 30, 2023

Floor Plans

Description

  • Three double bedroom +
  • Southall UB1 +
  • Extended To The Ground Floor +
  • Good Local schools +
  • Transport links +
  • Local Amenities +
  • Chain Free +

This charming 3-bedroom semi-detached house presents a wonderful opportunity for comfortable living. Nestled in a tranquil cul-de-sac, the property boasts a peaceful ambiance while still providing convenient access to Southall's excellent transport connections. The house is in excellent condition, with a ground floor extension that adds extra space for your lifestyle needs. This is the perfect blend of peaceful suburban living and urban connectivity.
Call now to book your viewing!

Agent Details

haart, Greenford

020 3840 3960

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪