4 Bed Terraced House, Single Let, Cardiff, CF23 5HQ, £600,000

Morlais Street, Roath Park, Cardiff, CF23 5HQ - 1 views - 3 years ago

BTL
~129 m²
+19 photos

ValuationOvervalued

Sold Prices£215K - £724K
Sold Prices/m²£1.9K/m² - £8.4K/m²

 

 

Square Metres

~129.26 m²
Price/m²£4.6K/m²

Value Estimate

£382,506

Cashflows

Cash In

 

Purchase Finance

Mortgage

Deposit (25%)

£150,000

Stamp Duty & Legal Fees

£36,700

Total Cash In

£186,700

 

 

Cash Out

 

Rent Range

£1,200 - £4,300

Rent Estimate

£1,325

Running Costs/mo

£2,160

Cashflow/mo

£-835

Cashflow/yr

£-10,020

Gross Yield

3%

Local Sold Prices

50 sold prices from £215K to £724K, average is £383.8K. £1.9K/m² to £8.4K/m², average is £3K/m².

PriceDateDistanceAddressBeds 
£455K04/230 mi31, Morlais Street, Cardiff CF23 5HQ4
£482K05/210.03 mi9, Boverton Street, Cardiff CF23 5ES4
£610K03/230.03 mi26, Boverton Street, Cardiff CF23 5ES4
£620K11/220.05 mi23, Tydfil Place, Cardiff CF23 5HP4
£530K03/230.07 mi5, Tydfil Place, Cardiff CF23 5HP4
£340K06/220.07 mi81, Pen Y Wain Road, Cardiff CF24 4GG4
£425K11/200.12 mi67, Shirley Road, Cardiff CF23 5HL4
£412K06/210.12 mi11, Shirley Road, Cardiff CF23 5HL4
£425K05/230.12 mi51, Shirley Road, Cardiff CF23 5HL4
£260K11/200.17 mi1, Tewkesbury Place, Cardiff CF24 4QU4
£260K11/200.17 mi1, Tewkesbury Place, Cardiff CF24 4QU4
£260K11/200.17 mi1, Tewkesbury Place, Cardiff CF24 4QU4
£325K06/230.22 mi117, Donald Street, Cardiff CF24 4TN4
£250K02/230.26 mi108, Malefant Street, Cardiff CF24 4QE4
£225K03/210.27 mi66, Dogfield Street, Cardiff CF24 4QZ4
£586K05/230.28 mi20, Brandreth Road, Cardiff CF23 5NW4
£327K02/230.29 mi95, Inverness Place, Cardiff CF24 4RW4
£215K02/210.32 mi15, Norman Street, Cardiff CF24 4NU4
£363K11/200.32 mi86, Angus Street, Cardiff CF24 3LX4
£375K03/210.32 mi10, Wasdale Close, Cardiff CF23 5NY4
£625K08/210.36 mi8, Lady Mary Road, Cardiff CF23 5NS4
£305K09/210.36 mi29, Malefant Street, Cardiff CF24 4QB4
£230K05/210.39 mi14, Donald Street, Cardiff CF24 4TQ4
£230K03/210.4 mi50, Arabella Street, Cardiff CF24 4TA4
£255K02/230.41 mi6, Angus Street, Cardiff CF24 3LY4
£455K01/210.42 mi8, Brandreth Gardens, Cardiff CF23 5NJ4
£399.5K04/210.43 mi21, Eskdale Close, Cardiff CF23 5LF4
£285.5K12/200.49 mi15, Wellfield Place, Cardiff CF24 3PD4
£705K01/230.51 mi14, Bronwydd Avenue, Cardiff CF23 5JP4
£255K11/210.52 mi17, Lisvane Street, Cardiff CF24 4LH4
£390K09/210.53 mi1, Harrismith Road, Cardiff CF23 5DG4
£485K01/210.54 mi4, Colchester Avenue, Penylan, Cardiff CF23 9BP4
£255K11/210.54 mi17, Lisvane Street, Cardiff CF24 4LH4
£220K09/210.55 mi148, Glenroy Street, Cardiff CF24 3LA4
£724K02/210.56 mi4, Bronwydd Close, Cardiff CF23 5RA4
£360K02/230.56 mi114, Cottrell Road, Roath, Cardiff CF24 3EX4
£625K07/230.56 mi35, Westville Road, Cardiff CF23 5DE4
£249.9K01/210.56 mi7, Llantrisant Street, Cardiff CF24 4JB4
£505K01/230.56 mi38, Mafeking Road, Cardiff CF23 5DQ4
£515K05/230.56 mi17, Cressy Road, Cardiff CF23 5BE4
£480K05/230.56 mi23, Kimberley Road, Cardiff CF23 5DJ4
£333.7K01/210.56 mi44, Inglefield Avenue, Cardiff CF14 3PZ4
£357.5K01/230.56 mi22, Inglefield Avenue, Cardiff CF14 3PZ4
£375K10/230.58 mi136, Clodien Avenue, Cardiff CF14 3NQ4
£396.5K03/210.59 mi17, Ladysmith Road, Cardiff CF23 5DT4
£377.5K06/210.59 mi3, Ladysmith Road, Cardiff CF23 5DT4
£617.9K08/230.6 mi5, The Retreat, Cardiff CF23 5QZ4
£430K05/210.61 mi28, Colchester Avenue, Penylan, Cardiff CF23 9BP4
£650K12/220.61 mi19, Winchester Avenue, Penylan, Cardiff CF23 9BT4
£450K02/210.61 mi34, Melrose Avenue, Penylan, Cardiff CF23 9AR4

Local Rents

50 rents from £1.2K/mo to £4.3K/mo, average is £2.2K/mo.

RentDateDistanceAddressBeds 
£1,85003/240 miMorlais Street, CARDIFF4
£2,00003/250.05 mi-3
£2,82012/240.06 miPen-y-wain Road, Cardiff(City), CF246
£2,00012/240.07 mi-4
£3,16012/240.07 miPen-Y-Wain Road, Roath8
£3,04012/240.07 miPen-Y-Wain, Cathays, Cardiff, CF24 4GG8
£3,04512/240.07 miPen-Y-Wain Road, Cardiff7
£3,40012/240.07 miPen-y-wain Road, Cardiff(City), CF248
£3,04512/240.07 miPen-y-wain Road, Cardiff(City), CF247
£2,85003/240.08 miKelvin Road, Cardiff(City), CF236
£2,85003/240.08 miKelvin Road, Cardiff(City), CF236
£2,55012/240.12 miMonthermer Road, Cathays, Cardiff5
£3,84012/240.12 miMackintosh Place, Cardiff8
£2,47512/240.13 miMonthermer Road, Cathays.5
£1,90012/240.15 miMonthermer Road, CARDIFF4
£1,20005/240.15 miNinian Road, Roath, Cardiff3
£1,90012/240.15 miMonthermer Road, Roath, Cardiff, CF24 4QY4
£2,25012/240.15 miClun Terrace, Cathays, CF24 4RB5
£2,10003/240.15 miHendy Street, Roath, CARDIFF5
£2,10003/240.15 miHendy Street, Roath, Cardiff, CF234
£1,88012/240.17 mi-4
£2,00012/240.2 miMalefant Street, Cathays5
£2,10001/250.21 mi-4
£1,30012/240.21 miArabella Street, CARDIFF3
£2,85012/240.21 miMackintosh Place, Cardiff(City), CF246
£3,18012/240.22 miMalefant Street, Cardiff6
£1,42512/240.22 mi-3
£2,88012/240.22 miMonthermer Road, Cardiff(City), CF246
£2,14012/240.23 miDogfield Street, Cardiff4
£2,10012/240.25 miAlfred Street, Roath4
£2,12512/240.25 miDonald Street, Roath, Cardiff5
£2,20012/240.25 miMalefant Street, Cathays, Cardiff, CF24 4QE5
£2,50002/250.25 mi-5
£3,50003/240.26 mi-4
£1,80012/240.26 miTewkesbury Street, Cathays 4
£2,25012/240.26 miMalefant Street, Cathays , Cardiff 5
£2,40012/240.26 miMalefant Street, Cathays, Cardiff5
£2,00012/240.27 mi-5
£2,00012/240.27 miMalefant Street, Cathays, Cardiff, CF244
£3,00012/240.28 miMalefant Street, Cathays6
£1,70012/240.29 miWoodville Road, Cathays3
£2,25012/240.29 miTewkesbury Street, Cathays, Cardiff 5
£1,35012/240.29 miInverness Place, CARDIFF3
£2,25003/250.29 mi-4
£2,10002/240.29 mi-4
£1,72012/240.29 miDaniel Street, Cardiff, 4
£1,90012/240.29 miDonald Street, CF244
£2,37512/240.3 miDiana Street, Roath 5
£4,30012/240.3 mi-7
£1,42512/240.3 mi-3

Local Area Statistics

Population in CF23

46,988

Population in Cardiff

357,494

Town centre distance

0.82 miles away

Nearest school

0.20 miles away

Nearest train station

0.75 miles away

 

 

Rental demand

Landlord's market

Rental growth (12m)

+22%

Sales demand

Balanced market

Capital growth (5yrs)

+41%

Property History

Listed for £600,000

September 28, 2022

Floor Plans

Description

  • Ideal investment +
  • Newly renovated throughout +
  • Close to parks & gardens +
  • Close to University Hospital of Wales +
  • Sought after location +
  • EPC Rating - C,C,C. +
  • COUNCIL TAX - FLAT 1 -BAND C. FLAT 2 - BAND C. FLAT 3 - BAND D. +

ATTENTION INVESTORS
A beautifully appointed investment opportunity consisting of three flats, 2 one bedroom ground floor flats and a 2 bedroom first floor flat. Newly renovated and finished to a high specification throughout this would make an ideal investment.
Situated on this sought after tree lined road in close proximity to a variety of local amenities, parks, gardens and University Hospital of Wales.
COUNCIL TAX - FLAT 1 -BAND C. FLAT 2 - BAND C. FLAT 3 - BAND D.
FREEHOLD.

Agent Details

Moginie James, Roath

029 2271 0655

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪