Login Try for Free

3 Bed Flat, R2SA, London, SE10, £1,284 cashflow/mo

Greenroof Way, London, SE10 - 58 views - 9 months ago

R2SA

ROI: 190%

+3 photos

Cashflows

Nightly rate	£250£250
Occupancy	70%70%
Gross Rent	£5,323£5,323

Platform fees	£798£798
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£2,700£2,700
Total running costs	£4,039£4,039
Cashflow/mo	£1,284£1,284

Deposit	£3,115£3,115
Dressing costs	£5,000£5,000
Total Cash In	£8,115£8,115

Cashflow/yr	£15,408£15,408
ROI	190%190%
Payback Period	7 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£641	04/25	0.3 mi	Radisson RED London Greenwich The O2
£266	02/24	0.33 mi	The Thames Collection
£353	12/24	0.5 mi	O2 Arena, 2Bedroom Apartment, North Greenwich , London 01
£401	12/24	0.54 mi	Lovely 2Bedroom Apartment at O2 London 01
£240	05/24	0.55 mi	Greenwich Glamorous 2-Bed Apartment
£193	02/24	0.57 mi	Apartments Near The O2
£485	12/24	0.64 mi	Upper Riverside O2 2Bedroom Flat 05
£210	01/25	0.68 mi	2 Bed Apartment in Greenwich near the O2
£202	01/25	0.69 mi	JB stays Greenwich, 3 bed house,ideal for contractors and family
£263	04/25	0.74 mi	Fully Serviced One Bed Apartment in RW
£329	02/24	0.81 mi	Austin David Apartments Royal Wharf
£233	04/25	0.85 mi	ExceL London - 2 Bedroom Apartment - Sleep 4
£263	01/25	0.88 mi	London Gem 2BR with Expansive Terrace and Scenic View
£279	03/25	0.89 mi	Classy Riverside Flat in Canary Wharf
£320	02/24	0.91 mi	Good Hotel London
£306	04/25	0.92 mi	London ExCeL Stays - One bed Apartment
£179	12/24	0.93 mi	Cosy Modern1 Bed Apartment, by Excel London, City Airport & O2

Next Steps?

This deal was sourced from Rightmove. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.

3 Bed Flat, R2SA, London, SE10

Cashflow: £707/mo

6 hours ago

2 Bed Flat, R2SA, London, SE10

Cashflow: £1,210/mo

8 hours ago

1 Bed Flat, R2SA, London, SE10

Cashflow: £1,860/mo

1 views • 2 hours ago

1 Bed Flat, R2SA, London, SE10

Cashflow: £1,390/mo

54 views • a year ago

Links

Deals

Deal Search Saved Searches Saved Deals Address Lookup

Tools

Deal Analyser Rightmove Lookup Refurb Calculator New Build Calculator Stamp Duty Calculator

Refer a friend. Get £140!My Account