This property was removed from Dealsourcr.

1 Bed Flat, R2SA, London, SE10 £1,910 cashflow/mo

8 views - 7 months ago

R2SA

Quick Payback

ROI: 304%

Cashflows

Nightly rate	£229£229
Occupancy	70%70%
Gross Rent	£4,876£4,876

Platform fees	£731£731
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£1,700£1,700
Total running costs	£2,972£2,972
Cashflow/mo	£1,904£1,904

Deposit	£2,550£2,550
Dressing costs	£5,000£5,000
Total Cash In	£7,550£7,550

Cashflow/yr	£22,848£22,848
ROI	303%303%
Payback Period	4 months

Nightly Rates

Rate	Last Check	Beds	Room Type	Distance	Hotel / apartment
£238	09/25	3	Entire Home	0.02 mi	Modern riverfront 3 bedroom apartment, O2
£180	09/25	1	Entire Home	0.04 mi	Stylish Flat by the Iconic O2 with River Views
£202	09/25	2	Entire Home	0.06 mi	2 Bedroom apartment near EXCEL, O2, 077
£262	09/25	3	Entire Home	0.07 mi	Three bedroom riverside apartment 0130
£240	09/25	3	Entire Home	0.08 mi	Bright 3 bedroom apartmentO2, Excel. 0122
£238	09/25	3	Entire Home	0.08 mi	3 Bedroom riverside apartment near EXCEL 0168
£241	09/25	3	Entire Home	0.11 mi	Modern three bedroom apartment Ref:0159
£229	09/25	3	Entire Home	0.11 mi	Bright riverfront 3bed apartment near EXCEL R:0143
£239	09/25	3	Entire Home	0.12 mi	3 bedroom Modern apartment Greenwich ref:131
£245	09/25	3	Entire Home	0.12 mi	Family 3 bedroom apartment London ref: 0143
£220	09/25	3	Entire Home	0.12 mi	3 Bedr riverside apartment North Greenwich 090
£380	09/25	3	Entire Home	0.12 mi	Stunning 3 Double Bedroom Apt Greenwich near 02
£234	09/25	3	Entire Home	0.12 mi	Riverview apartment Excel, O2. 122
£244	09/25	3	Entire Home	0.12 mi	Riverfront 3 BR Apartment Excel 168
£250	09/25	3	Entire Home	0.14 mi	Modern Three bedroom apartment Ref:143
£243	09/25	3	Entire Home	0.14 mi	Family friendly three bedroom flat with 1 parking
£251	09/25	3	Entire Home	0.14 mi	3 Bedroom apartment North Greenwich 0900
£174	09/25	2	Entire Home	0.16 mi	Stunning Penthouse with Terrace and Views
£233	09/25	3	Entire Home	0.17 mi	3 Bedroom apartment near the river 1022
£234	09/25	3	Entire Home	0.17 mi	Modern 3 br apartment near Excel, O2, ref: 0131
£225	09/25	3	Entire Home	0.18 mi	3 Bedroom apartment Greenwich, O2, Excel 090
£172	09/25	2	Entire Home	0.18 mi	Stylish 2 bedroom apartment
£195	09/25	2	Entire Home	0.19 mi	2 Bedroom apartment North Greenwich 077
£280	09/25	3	Entire Home	0.19 mi	Spacious 3Bed With Uninterrupted River Views!
£266	02/24	N/A	-	0.31 mi	The Thames Collection
£641	04/25	N/A	-	0.39 mi	Radisson RED London Greenwich The O2
£249	09/25	3	Entire Home	0.41 mi	3-Bed House Near O2 Free Parking
£384	09/25	2	Entire Home	0.42 mi	ShyPen