2 Bed Flat, R2SA, London, N14 £-608 cashflow/mo

Monkfrith Way, N14 - 4 views - 2 years ago
R2SA
Property image

Cashflows

Nightly rate

£96

Occupancy

70%

Gross Rent

£2,044

 

 

Platform fees

£307

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,800

Total running costs

£2,647

Cashflow/mo

£-603

 

 

Deposit

£2,250

Dressing costs

£5,000

Total Cash In

£7,250

 

 

Cashflow/yr

£-7,236

ROI

-100%

Payback Period

-1 months

Nightly Rates

Rate
Last Check
Beds
Distance
Hotel / apartment
 
£21601/25N/A0.25 miLondon Southgate 2bed Apartment
£9610/2510.39 miTranquil 1-Bed Suite with Garden
£31212/24N/A0.41 miNewly refurbished 3 bedroom property in north london
£16410/2520.47 miLuxury 2 Bed Southgate Apt