2 Bed Flat, R2SA, London, N20 £381 cashflow/mo
Fitzwilliam Close, Whetstone, London, N20 - a month ago
R2SA
ROI: 62%
Cashflows
Nightly rate | £159 |
Occupancy | 70% |
Gross Rent | £3,385 |
| |
Platform fees | £508 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £2,998 |
Cashflow/mo | £387 |
| |
Deposit | £2,424 |
Dressing costs | £5,000 |
Total Cash In | £7,424 |
| |
Cashflow/yr | £4,644 |
ROI | 63% |
Payback Period | 20 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.