1 Bed Flat, R2SA, London, W11, £1,384 cashflow/mo

5 days ago

R2SA
ROI: 187%
+2 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,600

Total running costs

£3,939

Cashflow/mo

£1,384

 

 

Deposit

£3,900

Dressing costs

£5,000

Total Cash In

£8,900

 

 

Cashflow/yr

£16,608

ROI

187%

Payback Period

7 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£44702/240.1 miDawson Place, Juliette's Bed and Breakfast
£59502/240.17 miUrban Rest Notting Hill Apartments
£53901/250.17 miNotting Hill House
£35402/250.2 miMarvelous 2 Bedroom Notting Hill
£29902/250.22 miStylish 2 Bedroom 2 Bathroom in Notting Hill
£5.3K02/250.22 miNotting Hill Charm Central 2-Bed Gem
£30701/250.25 miGorgeous apt on Portobello Rd in Nottinghill
£21202/250.25 miNotting Hill Studios by KeyHol Holidays
£35701/250.27 miCentral London's Cosy Gem
£32702/250.27 miClassic Victorian Flat with Terrace
£16602/240.28 miBeautiful Two Bedroom Abode in Notting Hill
£31802/240.28 miNew Linden Hotel
£36712/240.29 miNotting Hill Charm Apartment
£47602/240.29 miThe Notting Hill Residence - 2 BR Apartment Close to Hyde Park
£55202/240.29 miCity Chic Retreat
£13702/250.29 miPalace Court Hotel
£50803/250.3 miFiveM Notting Hill
£36301/250.31 miStunning flat in Notting Hill with roof top
£31702/250.31 miCharming Notting Hill Flat Near Portobello
£31601/250.31 mi2-bed Notting Hill / Portobello
£77301/250.31 miBright & Modern 2-Bed Notting Hill Apartment
£14102/240.32 miWedgewood Hotel
£76701/250.34 miStunning Townhouse in beautiful Notting hill
£19802/240.34 miPark Avenue Bayswater Inn Hyde Park
£33302/240.35 miCottage Style Three Bedroom House
£16202/250.36 miCalpe House by LB73
£14301/250.37 miLords Hotel
£24802/240.38 mi55 by Le Mirage

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪