1 Bed Flat, R2SA, London, W2, £930 cashflow/mo

4 views - 4 days ago

R2SA
ROI: 117%
+4 photos

Cashflows

Nightly rate

£247

Occupancy

70%

Gross Rent

£5,259

 

 

Platform fees

£789

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£3,000

Total running costs

£4,329

Cashflow/mo

£930

 

 

Deposit

£4,500

Dressing costs

£5,000

Total Cash In

£9,500

 

 

Cashflow/yr

£11,160

ROI

117%

Payback Period

11 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£28501/250.06 miNewley Refurbished 2-Bed Only Minutes from London's Attractions
£1.2K02/250.09 miLondon Luxe Retreat 5-Bed Gem
£18401/250.14 miCaptivating 2-Bed Apartment in London Paddington
£49301/250.15 miThe Hayden Pub & Rooms
£69103/250.16 miDelightful 3-Bed family home Bayswater
£38003/250.17 miCute 2 Bedroom Apartment London
£39602/240.2 miSpace ApartHotel
£76701/250.21 miStunning Townhouse in beautiful Notting hill
£14301/250.22 miLords Hotel
£14102/240.27 miWedgewood Hotel
£16202/250.27 miCalpe House by LB73
£24802/240.28 mi55 by Le Mirage
£31802/240.28 miNew Linden Hotel
£20302/240.28 miGrand Plaza Serviced Apartments
£50803/250.28 miFiveM Notting Hill
£13702/250.29 miPalace Court Hotel
£33201/250.29 miExcellent Central London Apartment - 3 Bedrooms
£25902/240.29 miVancouver Studios
£35402/250.31 miMarvelous 2 Bedroom Notting Hill
£31502/240.31 miThe J Hyde Park
£86805/240.31 miInverness Terrace Number 4 Central London by Wild
£19802/240.33 miPark Avenue Bayswater Inn Hyde Park
£20502/250.34 miStunning 2BD Apartment in Maida Vale
£4K02/240.35 miImperial Court Suites
£29902/250.36 miStylish 2 Bedroom 2 Bathroom in Notting Hill
£31601/250.38 mi2-bed Notting Hill / Portobello
£77301/250.38 miBright & Modern 2-Bed Notting Hill Apartment
£21202/250.39 miNotting Hill Studios by KeyHol Holidays
£55202/240.39 miCity Chic Retreat

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪