1 Bed Flat, R2SA, London, NW6, £1,784 cashflow/mo

2 views - 5 days ago

R2SA
Quick Payback
ROI: 258%
+8 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,200

Total running costs

£3,539

Cashflow/mo

£1,784

 

 

Deposit

£3,300

Dressing costs

£5,000

Total Cash In

£8,300

 

 

Cashflow/yr

£21,408

ROI

258%

Payback Period

5 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£32402/240.13 miLondon Marriott Maida Vale
£39103/250.14 miStunning 2-bedroom-hosted by Sweetstay
£36602/240.14 miStunning 3-bedroom in the heart of London with parking-hosted by Sweetstay
£28812/240.18 miCute 1 Bedroom in Maida Vale
£34102/240.23 miBe London - Maida Vale Residences
£51802/240.23 miThe Carlton Vale Residences
£56101/250.31 miStunning Maida Vale Apartment
£49701/250.36 miStylish 2-Bedroom Apartment Near Abbey Road, Maida Vale
£29205/240.38 miPrivate and Luxury Apartment in Central London
£47402/240.38 miLuxurious apartment in Central London
£25301/250.4 mi-Air Con- Cute 2BD flat 1 Min Maida Vale Station!
£25001/250.4 mi185 Lanark Properties
£30902/250.4 miLUX Abbey Road Apartment Sleeps up to 7
£23401/250.45 miLovely 2 bedroom Flat in London-Balcony - Sleeps 6