3 Bed Flat, R2SA, London, NW6, £784 cashflow/mo
7 days ago
R2SA
ROI: 96%
+2 photos
Cashflows
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,200 |
Total running costs | £4,539 |
Cashflow/mo | £784 |
| |
Deposit | £4,800 |
Dressing costs | £5,000 |
Total Cash In | £9,800 |
| |
Cashflow/yr | £9,408 |
ROI | 96% |
Payback Period | 13 months |
Nightly Rates
Similar Properties
Like this property? Maybe you'll like these ones close by too.
