This property was removed from Dealsourcr.

1 Bed Flat, R2SA, London, WC1E, £1,484 cashflow/mo

4 views - 4 days ago

R2SA

Quick Payback

ROI: 204%

+1 photos

Cashflows

Nightly rate	£250£250
Occupancy	70%70%
Gross Rent	£5,323£5,323

Platform fees	£798£798
Bills & council tax	£540£540
Cleaning fees	£0£0
Rent to landlord	£2,500£2,500
Total running costs	£3,839£3,839
Cashflow/mo	£1,484£1,484

Deposit	£3,750£3,750
Dressing costs	£5,000£5,000
Total Cash In	£8,750£8,750

Cashflow/yr	£17,808£17,808
ROI	204%204%
Payback Period	6 months

Nightly Rates

Rate	Last Check	Distance	Hotel / apartment
£466	02/24	0.07 mi	ARCORE Premium Rental Grafton Way
£356	02/24	0.08 mi	Radisson Blu Hotel, London Euston Square - formerly Grafton
£485	02/24	0.1 mi	The Grafton Arms Pub & Rooms
£256	01/25	0.12 mi	The Cutesy - Fitzrovia - by Frankie Says
£2K	12/24	0.12 mi	Contemporary Central Flat - Minutes to Oxford Street
£481	02/24	0.15 mi	Regency Residences - Fitzrovia - by Frankie Says
£397	03/25	0.17 mi	The Upper House - Fitzrovia - by Frankie Says
£482	02/25	0.17 mi	Above & Beyond - Fitzrovia - by Frankie Says
£186	02/24	0.19 mi	Hotel Cavendish
£260	01/25	0.21 mi	Ridgemount Hotel
£435	01/25	0.23 mi	Home For All - Fitzrovia - by Frankie Says
£359	02/24	0.23 mi	a2bstays Fitzrovia Suite
£374	02/24	0.24 mi	Oxford Street Fitzrovia Apartments
£216	02/24	0.24 mi	The Wesley Euston
£554	01/25	0.24 mi	The Euston St Pancras Apartments
£262	01/25	0.26 mi	COSY Modern HOME Euston Fitzrovia
£506	01/25	0.27 mi	Central Cove - Fitzrovia - By Frankie Says
£431	01/25	0.28 mi	Beautiful One-Bedroom Apartment In Central London
£462	02/24	0.28 mi	Holiday Inn London - Regent's Park by IHG
£340	02/24	0.29 mi	Stylish 1 BR Apt in Central London
£289	02/24	0.29 mi	Gem Fitzrovia Hotel
£459	02/24	0.31 mi	Kula London - Fitzrovia Newman St
£591	03/25	0.32 mi	The Rathbone Hotel, Fitzrovia
£347	02/24	0.33 mi	Central London Zone 1 apartment
£257	01/25	0.33 mi	Central London Apartment Zone 1
£394	02/24	0.33 mi	Melia White House Hotel
£366	05/24	0.33 mi	Soul in the City - Fitzrovia - By frankie Says
£256	05/24	0.33 mi	Meliá White House Hotel Apartments
£442	01/25	0.34 mi	The Sensual Breeze - Fitzrovia - Frankie Says
£428	03/25	0.34 mi	The Vanity Affair - Fitzrovia - By Frankie Says