1 Bed Flat, R2SA, London, W1W, £1,484 cashflow/mo

5 views - 5 days ago

R2SA
Quick Payback
ROI: 204%
+2 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,500

Total running costs

£3,839

Cashflow/mo

£1,484

 

 

Deposit

£3,750

Dressing costs

£5,000

Total Cash In

£8,750

 

 

Cashflow/yr

£17,808

ROI

204%

Payback Period

6 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£46202/240.03 miHoliday Inn London - Regent's Park by IHG
£28902/240.06 miGem Fitzrovia Hotel
£43501/250.07 miHome For All - Fitzrovia - by Frankie Says
£39703/250.11 miThe Upper House - Fitzrovia - by Frankie Says
£48202/250.11 miAbove & Beyond - Fitzrovia - by Frankie Says
£48102/240.12 miRegency Residences - Fitzrovia - by Frankie Says
£25601/250.15 miThe Cutesy - Fitzrovia - by Frankie Says
£48502/240.16 miThe Grafton Arms Pub & Rooms
£39402/240.17 miMelia White House Hotel
£25605/240.18 miMeliá White House Hotel Apartments
£2K12/240.18 miContemporary Central Flat - Minutes to Oxford Street
£34002/240.19 miStylish 1 BR Apt in Central London
£46602/240.19 miARCORE Premium Rental Grafton Way
£35902/240.21 mia2bstays Fitzrovia Suite
£35602/240.22 miRadisson Blu Hotel, London Euston Square - formerly Grafton
£39102/240.23 miThe Level at Melia White House
£39501/250.23 miThe Grand "Old Boy" - Marylebone - by Frankie Says
£29202/240.24 miGem Langham Court Hotel
£36605/240.24 miSoul in the City - Fitzrovia - By frankie Says
£44201/250.25 miThe Sensual Breeze - Fitzrovia - Frankie Says
£42803/250.25 miThe Vanity Affair - Fitzrovia - By Frankie Says
£28302/250.26 miHarley Haven Central - 5 mins walk to Oxford St
£95001/250.28 miPrime London Living 2-Bedroom Beauty!
£50601/250.31 miCentral Cove - Fitzrovia - By Frankie Says
£43101/250.31 miBeautiful One-Bedroom Apartment In Central London
£2.1K02/240.32 miTreehouse Hotel London
£80401/250.33 miBlue Jeans White Shirt - Fitzrovia - by Frankie Says
£55401/250.33 miThe Euston St Pancras Apartments
£45902/240.35 miKula London - Fitzrovia Newman St
£26201/250.36 miCOSY Modern HOME Euston Fitzrovia