1 Bed Flat, R2SA, London, W1G, £1,284 cashflow/mo

6 days ago

R2SA
ROI: 170%
+11 photos

Cashflows

Nightly rate

£250

Occupancy

70%

Gross Rent

£5,323

 

 

Platform fees

£798

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,700

Total running costs

£4,039

Cashflow/mo

£1,284

 

 

Deposit

£4,050

Dressing costs

£5,000

Total Cash In

£9,050

 

 

Cashflow/yr

£15,408

ROI

170%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£50001/250.04 miA Regal Abode - Marylebone - by Frankie Says
£32602/240.09 miHotel La Place
£35102/240.1 miRegency Hotel Parkside
£95001/250.11 miPrime London Living 2-Bedroom Beauty!
£28302/250.15 miHarley Haven Central - 5 mins walk to Oxford St
£31502/240.21 miBlandford Hotel
£45702/240.21 miHolmes Hotel London
£35202/240.22 miMarylebone - Chiltern Street by Viridian Apartments
£33902/240.22 miCentral & Stylish 2 Bedroom Apartment
£56202/240.26 miDurrants Hotel
£44702/240.33 miThe Welbeck Hotel
£48502/240.33 miLuxury Harley Street Apartments
£59403/250.33 miHarley Street Luxury Apartments by City Relay
£49002/240.35 miThe Mandeville Hotel
£24602/240.35 miMSK Hotel 82
£32501/250.36 miCentral London Apartment
£28902/240.36 miGem Fitzrovia Hotel
£2K03/250.36 miLuxury Oasis
£46202/240.36 miHoliday Inn London - Regent's Park by IHG
£33601/250.38 miNative Marylebone Lane
£81112/240.39 miElegant and Cosy Family Apartment in Marylebone
£1.3K03/250.39 miGrandeur 4-bedroom apartment in Baker St near Regent's Park
£70002/250.39 miMontagu Place Hotel
£25605/240.39 miMeliá White House Hotel Apartments
£39402/240.39 miMelia White House Hotel
£1K01/250.4 miWigmore Suites Serviced Apartments by Globe Apartments
£37712/240.41 miSt Christopher's Place Serviced Apartments by Globe Apartments
£71003/250.42 miJames Street Serviced Apartments by Globe Apartments