2 Bed Flat, R2SA, London, NW6, £532 cashflow/mo

7 days ago

R2SA
ROI: 73%
+5 photos

Cashflows

Nightly rate

£197

Occupancy

70%

Gross Rent

£4,194

 

 

Platform fees

£629

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,500

Total running costs

£3,670

Cashflow/mo

£525

 

 

Deposit

£3,750

Dressing costs

£5,000

Total Cash In

£8,750

 

 

Cashflow/yr

£6,300

ROI

72%

Payback Period

17 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£20502/240.01 miCentral Location 2 bed flat, Zone II, London NW6
£42803/250.08 miQueen’s Park, Spacious 3 Bedroom Flat
£14902/250.17 miLovely London on a budget!
£24901/250.19 miThe Pearl - Luxury 5* Home with Park View
£31005/240.24 miUtopian 3 bedroom Apartment Kilburn
£57505/240.24 miBirch Fire
£53501/250.25 miLovely 4 bedroom flat with ample garden in Brondesbury, Kilburn
£35902/240.26 miBe London - The London Residences
£32902/240.28 miSpacious Holiday Home!
£16502/240.28 miCozy 1 Bedroom Basement Flat
£22002/240.39 miPass the Keys A Harmonious Blend of Space and Style
£35401/250.46 miQueens Park by Viridian Apartments