2 Bed Flat, R2SA, London, E16, £1,048 cashflow/mo

7 days ago

R2SA
ROI: 157%
+16 photos

Cashflows

Nightly rate

£198

Occupancy

70%

Gross Rent

£4,216

 

 

Platform fees

£632

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,000

Total running costs

£3,173

Cashflow/mo

£1,043

 

 

Deposit

£3,000

Dressing costs

£5,000

Total Cash In

£8,000

 

 

Cashflow/yr

£12,516

ROI

156%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£53402/250.03 miModern London Excel 2 Bedrooms 2 Bathrooms, Parking, Kitchen, Lounge, Balcony Apartment
£61003/250.19 mi3 Bedrooms Close to Canning Town & ExCel London
£17912/240.21 miCosy Modern1 Bed Apartment, by Excel London, City Airport & O2
£32002/240.28 miGood Hotel London
£21702/240.29 miCrowne Plaza London - Docklands by IHG
£24805/240.33 miImmaculate 2-Bed Apartment in Canning Town
£35102/250.33 miLuxury 2 Bed Apartment EXCEL London
£32612/240.37 miChic City Island Apartment - Breathtaking Skyline Views
£19905/240.38 miInviting 2-Bed House in London
£35701/250.39 miStylish Apartment - Prime Location Near Excel O2 & Canary Wharf
£27902/240.43 miPremium Apartments By Excel
£33602/240.43 miEntire Place -Modern lovely apartment near Excel O2 Arena London
£24002/240.47 miNovotel London Excel