1 Bed Flat, R2SA, London, E14, £1,114 cashflow/mo

5 views - 10 days ago

R2SA
ROI: 163%
+8 photos

Cashflows

Nightly rate

£210

Occupancy

70%

Gross Rent

£4,471

 

 

Platform fees

£671

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,150

Total running costs

£3,361

Cashflow/mo

£1,110

 

 

Deposit

£3,225

Dressing costs

£5,000

Total Cash In

£8,225

 

 

Cashflow/yr

£13,320

ROI

162%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£32612/240.22 miChic City Island Apartment - Breathtaking Skyline Views
£35701/250.23 miStylish Apartment - Prime Location Near Excel O2 & Canary Wharf
£16302/240.26 miFlourish Apartment - Constant Court - Canary Wharf
£22002/250.27 miLit 2BR flat with balcony near Canary Wharf, 1min DLR
£32002/240.31 miCanary Wharf & O2
£53402/250.34 miModern London Excel 2 Bedrooms 2 Bathrooms, Parking, Kitchen, Lounge, Balcony Apartment
£61003/250.36 mi3 Bedrooms Close to Canning Town & ExCel London
£24805/240.4 miImmaculate 2-Bed Apartment in Canning Town
£48512/240.42 miUpper Riverside O2 2Bedroom Flat 05

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪