2 Bed Flat, R2SA, Ilford, IG3, £563 cashflow/mo

2 views - 11 days ago

R2SA
ROI: 87%

Cashflows

Nightly rate

£163

Occupancy

70%

Gross Rent

£3,471

 

 

Platform fees

£521

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,850

Total running costs

£2,911

Cashflow/mo

£560

 

 

Deposit

£2,775

Dressing costs

£5,000

Total Cash In

£7,775

 

 

Cashflow/yr

£6,720

ROI

86%

Payback Period

14 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£28402/240.48 miLondon Studio Apartments Close to Station NP7
£23912/240.48 miLondon Studio Apartments, Private Bathroom, Kitchenette, Parking, NP6
£29712/240.5 miNewly renovated, spacious East London home
£18412/240.53 miSingle Bedroom available - Train station London Seven Kings
£16812/240.67 miIlford Tower Apartments
£47805/240.73 mi3 Bedrooms, 3 Baths, Spacious Lounge, Full Kitchen, Garden, Ground Floor, Free Parking
£29902/240.77 miLondon Luxury Apartments 3 Bedroom Sleeps 8 with 3 Bathrooms 5 mins Walk to tube station free parking
£28803/250.78 miLondon Luxury Apartments 3 Bedroom Sleeps 8 with 3 Bathrooms 4 mins walk to tube free parking
£13702/240.81 miTwo Bedroom Apartment near Central Line
£21901/250.83 miLondon Luxury 3 bedroom large apartment, aircon, free parking, station 4 mins walk
£21301/250.84 miLondon Luxury Spacious 2 Bedroom Apartment 4 mins from Ilford Stn. FREE parking
£23505/240.92 miCranbrook Hotel

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.