2 Bed Flat, R2SA, Ilford, IG2, £901 cashflow/mo

2 views - 10 days ago

R2SA
ROI: 149%
+9 photos

Cashflows

Nightly rate

£163

Occupancy

70%

Gross Rent

£3,471

 

 

Platform fees

£521

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£1,500

Total running costs

£2,561

Cashflow/mo

£910

 

 

Deposit

£2,250

Dressing costs

£5,000

Total Cash In

£7,250

 

 

Cashflow/yr

£10,920

ROI

151%

Payback Period

8 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£23912/240.24 miLondon Studio Apartments, Private Bathroom, Kitchenette, Parking, NP6
£28402/240.24 miLondon Studio Apartments Close to Station NP7
£47805/240.35 mi3 Bedrooms, 3 Baths, Spacious Lounge, Full Kitchen, Garden, Ground Floor, Free Parking
£13702/240.49 miTwo Bedroom Apartment near Central Line
£29902/240.5 miLondon Luxury Apartments 3 Bedroom Sleeps 8 with 3 Bathrooms 5 mins Walk to tube station free parking
£28803/250.54 miLondon Luxury Apartments 3 Bedroom Sleeps 8 with 3 Bathrooms 4 mins walk to tube free parking
£21901/250.6 miLondon Luxury 3 bedroom large apartment, aircon, free parking, station 4 mins walk
£21301/250.61 miLondon Luxury Spacious 2 Bedroom Apartment 4 mins from Ilford Stn. FREE parking
£16812/240.62 miIlford Tower Apartments
£23505/240.63 miCranbrook Hotel
£29712/240.73 miNewly renovated, spacious East London home
£27805/240.8 miPark Hotel
£50002/240.83 miCitybest Hotel
£7502/240.85 miBest Inn Hotel

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.