This property was removed from Dealsourcr.
2 Bed Flat, R2SA, Pinner, HA5, £903 cashflow/mo
1 views - 8 days ago
R2SA
ROI: 130%
+13 photos
Cashflows
Nightly rate | £201 |
Occupancy | 70% |
Gross Rent | £4,280 |
| |
Platform fees | £642 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,200 |
Total running costs | £3,382 |
Cashflow/mo | £897 |
| |
Deposit | £3,300 |
Dressing costs | £5,000 |
Total Cash In | £8,300 |
| |
Cashflow/yr | £10,764 |
ROI | 130% |
Payback Period | 10 months |
Nightly Rates
Similar Properties
Like this property? Maybe you'll like these ones close by too.