2 Bed Flat, R2SA, Pinner, HA5, £1,465 cashflow/mo
1 views - 7 days ago
R2SA
Quick Payback
ROI: 245%
+5 photos
Cashflows
Nightly rate | £191 |
Occupancy | 70% |
Gross Rent | £4,067 |
| |
Platform fees | £610 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,600 |
Cashflow/mo | £1,466 |
| |
Deposit | £2,175 |
Dressing costs | £5,000 |
Total Cash In | £7,175 |
| |
Cashflow/yr | £17,592 |
ROI | 245% |
Payback Period | 5 months |