2 Bed Flat, R2SA, London, E15, £520 cashflow/mo

8 days ago

R2SA
ROI: 69%
+7 photos

Cashflows

Nightly rate

£207

Occupancy

70%

Gross Rent

£4,407

 

 

Platform fees

£661

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,687

Total running costs

£3,888

Cashflow/mo

£519

 

 

Deposit

£4,031

Dressing costs

£5,000

Total Cash In

£9,031

 

 

Cashflow/yr

£6,228

ROI

69%

Payback Period

18 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£33402/240.15 miThe Westbridge Hotel Stratford
£36802/240.18 miLuxury Stratford Aparthotel Apartment London
£28302/240.22 miMoxy London Stratford
£25001/250.24 miOne and Two Bedroom Apartments at Coppermaker Square in Lively Stratford
£30905/240.25 miUrban Rest Stratford Apartments
£19101/250.29 miBA Luxury apartment
£34912/240.29 miYOTELPAD London Stratford
£30612/240.32 miStratford 2 bedroom Apartment with 2 Bathrooms & Great Links
£29902/240.33 miHyatt Regency London Stratford
£35802/240.33 miHyatt House London Stratford - Aparthotel
£22301/250.38 miRoomzzz London Stratford
£33312/240.43 miAmazing Apartment with Incredible Views (MLG)

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.