1 Bed Flat, R2SA, London, E15, £535 cashflow/mo

11 days ago

R2SA
ROI: 76%
+9 photos

Cashflows

Nightly rate

£186

Occupancy

70%

Gross Rent

£3,960

 

 

Platform fees

£594

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,295

Total running costs

£3,429

Cashflow/mo

£531

 

 

Deposit

£3,443

Dressing costs

£5,000

Total Cash In

£8,443

 

 

Cashflow/yr

£6,372

ROI

75%

Payback Period

16 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£33402/240.18 miThe Westbridge Hotel Stratford
£28302/240.19 miMoxy London Stratford
£36802/240.2 miLuxury Stratford Aparthotel Apartment London
£25001/250.24 miOne and Two Bedroom Apartments at Coppermaker Square in Lively Stratford
£34912/240.26 miYOTELPAD London Stratford
£30905/240.26 miUrban Rest Stratford Apartments
£19101/250.33 miBA Luxury apartment
£29902/240.34 miHyatt Regency London Stratford
£35802/240.34 miHyatt House London Stratford - Aparthotel
£30612/240.36 miStratford 2 bedroom Apartment with 2 Bathrooms & Great Links
£22301/250.36 miRoomzzz London Stratford
£33312/240.43 miAmazing Apartment with Incredible Views (MLG)
£18102/240.46 miSpacious Stratford house
£23802/250.46 miStratford 3 Bed Garden Home By DLuxoria Short Lets & Serviced Accommodation Greater London

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪