1 Bed Flat, R2SA, London, E15, £444 cashflow/mo

7 days ago

R2SA
ROI: 67%
+7 photos

Cashflows

Nightly rate

£165

Occupancy

70%

Gross Rent

£3,513

 

 

Platform fees

£527

Bills & council tax

£540

Cleaning fees

£0

Rent to landlord

£2,000

Total running costs

£3,067

Cashflow/mo

£446

 

 

Deposit

£3,000

Dressing costs

£5,000

Total Cash In

£8,000

 

 

Cashflow/yr

£5,352

ROI

67%

Payback Period

18 months

Nightly Rates

RateLast CheckDistanceHotel / apartment 
£28302/240.18 miMoxy London Stratford
£33402/240.2 miThe Westbridge Hotel Stratford
£36802/240.2 miLuxury Stratford Aparthotel Apartment London
£34912/240.23 miYOTELPAD London Stratford
£25001/250.27 miOne and Two Bedroom Apartments at Coppermaker Square in Lively Stratford
£30905/240.29 miUrban Rest Stratford Apartments
£22301/250.34 miRoomzzz London Stratford
£19101/250.35 miBA Luxury apartment
£29902/240.36 miHyatt Regency London Stratford
£35802/240.36 miHyatt House London Stratford - Aparthotel
£30612/240.39 miStratford 2 bedroom Apartment with 2 Bathrooms & Great Links
£18102/240.42 miSpacious Stratford house
£23802/250.43 miStratford 3 Bed Garden Home By DLuxoria Short Lets & Serviced Accommodation Greater London
£33312/240.44 miAmazing Apartment with Incredible Views (MLG)
£12205/240.44 miCity View Hotel Stratford

Next Steps?

This deal was sourced from OpenRent. Contact the landlord/agent for a viewing now 💪

Similar Properties

Like this property? Maybe you'll like these ones close by too.